[MAXTRAL] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -23.69%
YoY- -104.91%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 6,029 8,808 9,149 12,774 16,606 17,154 18,432 1.14%
PBT -4,390 -4,266 -20,256 -4,877 -3,951 -3,656 -12,339 1.05%
Tax 4,390 4,266 20,256 4,877 3,951 3,656 12,339 1.05%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,390 -4,266 -20,256 -4,887 -3,951 -3,656 -12,339 1.05%
-
Tax Rate - - - - - - - -
Total Cost 6,029 8,808 9,149 12,774 16,606 17,154 18,432 1.14%
-
Net Worth -3,761 53 3,651 18,858 22,577 25,807 28,664 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -3,761 53 3,651 18,858 22,577 25,807 28,664 -
NOSH 53,733 53,727 53,305 53,880 53,755 53,764 54,084 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -7,940.14% -554.74% -25.91% -17.50% -14.17% -43.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.22 16.39 17.16 23.71 30.89 31.91 34.08 1.13%
EPS -8.17 -7.94 -38.00 -9.07 -7.35 -6.80 -23.00 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 0.001 0.0685 0.35 0.42 0.48 0.53 -
Adjusted Per Share Value based on latest NOSH - 53,880
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.05 2.99 3.11 4.34 5.65 5.83 6.27 1.14%
EPS -1.49 -1.45 -6.89 -1.66 -1.34 -1.24 -4.19 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0128 0.0002 0.0124 0.0641 0.0767 0.0877 0.0974 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.32 0.37 0.75 0.73 1.18 1.82 0.00 -
P/RPS 2.85 2.26 4.37 3.08 3.82 5.70 0.00 -100.00%
P/EPS -3.92 -4.66 -1.97 -8.05 -16.05 -26.76 0.00 -100.00%
EY -25.53 -21.46 -50.67 -12.42 -6.23 -3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 370.00 10.95 2.09 2.81 3.79 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/09/01 31/05/01 03/04/01 29/11/00 30/08/00 31/05/00 28/04/00 -
Price 0.43 0.33 0.33 0.74 1.08 1.48 1.49 -
P/RPS 3.83 2.01 1.92 3.12 3.50 4.64 4.37 0.13%
P/EPS -5.26 -4.16 -0.87 -8.16 -14.69 -21.76 -6.53 0.21%
EY -19.00 -24.06 -115.15 -12.26 -6.81 -4.59 -15.31 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 330.00 4.82 2.11 2.57 3.08 2.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment