[SCIB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -82.27%
YoY- -225.47%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,879 15,484 15,853 13,827 11,863 14,891 15,181 -1.32%
PBT -841 3,826 -593 -1,059 -581 -1,375 -540 34.32%
Tax 0 0 0 0 0 6 0 -
NP -841 3,826 -593 -1,059 -581 -1,369 -540 34.32%
-
NP to SH -841 3,826 -593 -1,059 -581 -1,369 -540 34.32%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,720 11,658 16,446 14,886 12,444 16,260 15,721 -0.00%
-
Net Worth 50,902 52,239 47,828 48,537 50,010 50,049 51,780 -1.13%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 50,902 52,239 47,828 48,537 50,010 50,049 51,780 -1.13%
NOSH 73,771 73,576 73,582 73,541 73,544 73,602 73,972 -0.18%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.65% 24.71% -3.74% -7.66% -4.90% -9.19% -3.56% -
ROE -1.65% 7.32% -1.24% -2.18% -1.16% -2.74% -1.04% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.17 21.04 21.54 18.80 16.13 20.23 20.52 -1.13%
EPS -1.14 5.20 -0.81 -1.44 -0.79 -1.86 -0.73 34.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.65 0.66 0.68 0.68 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 73,541
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.26 2.35 2.40 2.10 1.80 2.26 2.30 -1.16%
EPS -0.13 0.58 -0.09 -0.16 -0.09 -0.21 -0.08 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0792 0.0725 0.0736 0.0758 0.0759 0.0785 -1.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.60 0.59 0.66 0.72 0.855 0.81 0.76 -
P/RPS 2.97 2.80 3.06 3.83 5.30 4.00 3.70 -13.61%
P/EPS -52.63 11.35 -81.90 -50.00 -108.23 -43.55 -104.11 -36.51%
EY -1.90 8.81 -1.22 -2.00 -0.92 -2.30 -0.96 57.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.02 1.09 1.26 1.19 1.09 -13.94%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 30/11/15 -
Price 0.68 0.56 0.54 0.72 0.705 0.86 0.78 -
P/RPS 3.37 2.66 2.51 3.83 4.37 4.25 3.80 -7.68%
P/EPS -59.65 10.77 -67.01 -50.00 -89.24 -46.24 -106.85 -32.17%
EY -1.68 9.29 -1.49 -2.00 -1.12 -2.16 -0.94 47.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.79 0.83 1.09 1.04 1.26 1.11 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment