[SCIB] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 14.71%
YoY- 149.78%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 3,278 2,490 3,870 4,226 3,600 3,473 3,600 0.09%
PBT 284 233 653 801 491 356 455 0.47%
Tax -84 -70 -212 -224 12 0 0 -100.00%
NP 200 163 441 577 503 356 455 0.83%
-
NP to SH 200 163 441 577 503 356 455 0.83%
-
Tax Rate 29.58% 30.04% 32.47% 27.97% -2.44% 0.00% 0.00% -
Total Cost 3,078 2,327 3,429 3,649 3,097 3,117 3,145 0.02%
-
Net Worth 45,045 18,057 18,025 34,943 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 45,045 18,057 18,025 34,943 0 0 0 -100.00%
NOSH 18,018 18,057 18,025 18,012 18,028 17,979 17,984 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.10% 6.55% 11.40% 13.65% 13.97% 10.25% 12.64% -
ROE 0.44% 0.90% 2.45% 1.65% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.19 13.79 21.47 23.46 19.97 19.32 20.02 0.09%
EPS 1.11 0.91 2.45 3.21 2.79 1.98 2.53 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 1.00 1.00 1.94 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,012
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.50 0.38 0.59 0.64 0.55 0.53 0.55 0.09%
EPS 0.03 0.02 0.07 0.09 0.08 0.05 0.07 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0274 0.0273 0.053 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.61 1.91 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.85 13.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 145.05 211.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.69 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.91 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 19/05/00 25/02/00 12/11/99 - - - -
Price 1.73 1.87 2.24 0.00 0.00 0.00 0.00 -
P/RPS 9.51 13.56 10.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 155.86 207.16 91.56 0.00 0.00 0.00 0.00 -100.00%
EY 0.64 0.48 1.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.87 2.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment