[SCIB] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 97.61%
YoY- 67.74%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 33,342 32,370 36,001 30,331 26,192 37,545 38,145 -8.60%
PBT -18,534 211 -2,812 -942 -45,881 -1,971 -1,347 476.96%
Tax -983 -670 0 0 9,376 0 0 -
NP -19,517 -459 -2,812 -942 -36,505 -1,971 -1,347 497.25%
-
NP to SH -19,694 -1,034 -2,820 -871 -36,501 -1,871 -1,333 505.07%
-
Tax Rate - 317.54% - - - - - -
Total Cost 52,859 32,829 38,813 31,273 62,697 39,516 39,492 21.51%
-
Net Worth 76,486 93,126 93,126 93,126 87,431 111,481 113,133 -23.02%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 76,486 93,126 93,126 93,126 87,431 111,481 113,133 -23.02%
NOSH 640,241 582,037 582,037 582,037 582,037 582,037 582,037 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -58.54% -1.42% -7.81% -3.11% -139.37% -5.25% -3.53% -
ROE -25.75% -1.11% -3.03% -0.94% -41.75% -1.68% -1.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.67 5.56 6.19 5.21 5.09 7.41 7.75 -18.85%
EPS -3.34 -0.18 -0.48 -0.15 -7.10 -0.37 -0.27 437.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.16 0.16 0.17 0.22 0.23 -31.71%
Adjusted Per Share Value based on latest NOSH - 582,037
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.06 4.91 5.47 4.60 3.98 5.70 5.79 -8.61%
EPS -2.99 -0.16 -0.43 -0.13 -5.54 -0.28 -0.20 509.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1414 0.1414 0.1414 0.1327 0.1692 0.1717 -23.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.47 0.12 0.145 0.135 0.175 0.22 0.205 -
P/RPS 8.29 2.16 2.34 2.59 3.44 2.97 2.64 114.88%
P/EPS -14.04 -67.55 -29.93 -90.21 -2.47 -59.58 -75.65 -67.56%
EY -7.12 -1.48 -3.34 -1.11 -40.56 -1.68 -1.32 208.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 0.75 0.91 0.84 1.03 1.00 0.89 155.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 27/02/23 30/11/22 26/08/22 26/05/22 28/02/22 -
Price 0.455 0.165 0.145 0.15 0.165 0.215 0.22 -
P/RPS 8.03 2.97 2.34 2.88 3.24 2.90 2.84 100.33%
P/EPS -13.59 -92.88 -29.93 -100.24 -2.32 -58.23 -81.18 -69.72%
EY -7.36 -1.08 -3.34 -1.00 -43.01 -1.72 -1.23 230.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 1.03 0.91 0.94 0.97 0.98 0.96 137.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment