[GADANG] QoQ Quarter Result on 30-Nov-2024 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 14.85%
YoY- 410.21%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 177,782 148,470 150,517 141,154 162,443 129,475 113,951 34.40%
PBT 10,513 9,109 -5,168 7,076 3,747 8,810 -37,187 -
Tax -4,531 -3,427 -6,065 -1,017 -3,564 -3,324 -3,142 27.55%
NP 5,982 5,682 -11,233 6,059 183 5,486 -40,329 -
-
NP to SH 7,148 6,224 -9,369 6,471 1,401 6,208 -27,706 -
-
Tax Rate 43.10% 37.62% - 14.37% 95.12% 37.73% - -
Total Cost 171,800 142,788 161,750 135,095 162,260 123,989 154,280 7.41%
-
Net Worth 827,240 793,586 793,586 800,867 800,867 800,867 793,586 2.79%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 827,240 793,586 793,586 800,867 800,867 800,867 793,586 2.79%
NOSH 803,146 728,061 728,061 728,061 728,061 728,061 728,061 6.74%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.36% 3.83% -7.46% 4.29% 0.11% 4.24% -35.39% -
ROE 0.86% 0.78% -1.18% 0.81% 0.17% 0.78% -3.49% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 22.14 20.39 20.67 19.39 22.31 17.78 15.65 25.94%
EPS 0.89 0.85 -1.29 0.89 0.19 0.85 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.09 1.09 1.10 1.10 1.10 1.09 -3.69%
Adjusted Per Share Value based on latest NOSH - 803,146
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 22.14 18.49 18.74 17.58 20.23 16.12 14.19 34.41%
EPS 0.89 0.77 -1.17 0.81 0.17 0.77 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.9881 0.9881 0.9972 0.9972 0.9972 0.9881 2.79%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.31 0.35 0.44 0.38 0.33 0.345 0.29 -
P/RPS 1.40 1.72 2.13 1.96 1.48 1.94 1.85 -16.91%
P/EPS 34.83 40.94 -34.19 42.75 171.49 40.46 -7.62 -
EY 2.87 2.44 -2.92 2.34 0.58 2.47 -13.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.40 0.35 0.30 0.31 0.27 7.25%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 23/10/24 24/07/24 22/04/24 24/01/24 25/10/23 28/07/23 -
Price 0.34 0.335 0.47 0.39 0.41 0.315 0.335 -
P/RPS 1.54 1.64 2.27 2.01 1.84 1.77 2.14 -19.64%
P/EPS 38.20 39.19 -36.52 43.88 213.07 36.94 -8.80 -
EY 2.62 2.55 -2.74 2.28 0.47 2.71 -11.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.43 0.35 0.37 0.29 0.31 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment