[BONIA] QoQ Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 19,015 21,015 14,646 0 0 0 0 -100.00%
PBT 2,135 1,421 606 0 0 0 0 -100.00%
Tax -789 -338 -603 0 0 0 0 -100.00%
NP 1,346 1,083 3 0 0 0 0 -100.00%
-
NP to SH 1,346 1,083 3 0 0 0 0 -100.00%
-
Tax Rate 36.96% 23.79% 99.50% - - - - -
Total Cost 17,669 19,932 14,643 0 0 0 0 -100.00%
-
Net Worth 42,645 26,331 0 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 42,645 26,331 0 0 0 0 0 -100.00%
NOSH 33,316 21,235 0 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.08% 5.15% 0.02% 0.00% 0.00% 0.00% 0.00% -
ROE 3.16% 4.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 57.07 98.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 4.04 5.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.45 1.34 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 9.48 10.48 7.30 0.00 0.00 0.00 0.00 -100.00%
EPS 0.67 0.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2126 0.1313 1.45 1.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/05/00 03/03/00 26/11/99 - - - - -
Price 1.30 1.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.28 1.78 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.18 34.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.11 2.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment