[RCECAP] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 153.44%
YoY- 85.74%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 57,254 57,982 56,160 51,935 44,302 41,552 39,043 29.04%
PBT 28,855 23,702 25,503 23,430 11,101 16,840 13,858 62.98%
Tax -7,610 -1,928 -7,101 -5,902 -4,185 -3,837 -3,643 63.33%
NP 21,245 21,774 18,402 17,528 6,916 13,003 10,215 62.86%
-
NP to SH 21,245 21,774 18,402 17,528 6,916 13,003 10,215 62.86%
-
Tax Rate 26.37% 8.13% 27.84% 25.19% 37.70% 22.79% 26.29% -
Total Cost 36,009 36,208 37,758 34,407 37,386 28,549 28,828 15.96%
-
Net Worth 438,282 414,106 386,376 376,527 456,716 450,599 434,137 0.63%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 10,037 - - - 45,671 - 134,071 -82.20%
Div Payout % 47.24% - - - 660.38% - 1,312.50% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 438,282 414,106 386,376 376,527 456,716 450,599 434,137 0.63%
NOSH 334,566 333,957 327,437 324,592 1,304,905 1,287,425 1,276,874 -59.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 37.11% 37.55% 32.77% 33.75% 15.61% 31.29% 26.16% -
ROE 4.85% 5.26% 4.76% 4.66% 1.51% 2.89% 2.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.11 17.36 17.15 16.00 3.40 3.23 3.06 214.70%
EPS 6.35 6.52 5.62 5.40 0.53 1.01 0.80 297.41%
DPS 3.00 0.00 0.00 0.00 3.50 0.00 10.50 -56.58%
NAPS 1.31 1.24 1.18 1.16 0.35 0.35 0.34 145.56%
Adjusted Per Share Value based on latest NOSH - 324,592
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.73 7.82 7.58 7.01 5.98 5.61 5.27 29.06%
EPS 2.87 2.94 2.48 2.37 0.93 1.75 1.38 62.85%
DPS 1.35 0.00 0.00 0.00 6.16 0.00 18.09 -82.24%
NAPS 0.5914 0.5588 0.5214 0.5081 0.6163 0.608 0.5858 0.63%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.78 1.36 1.31 0.705 0.285 0.27 0.25 -
P/RPS 10.40 7.83 7.64 4.41 8.39 8.37 8.18 17.34%
P/EPS 28.03 20.86 23.31 13.06 53.77 26.73 31.25 -6.98%
EY 3.57 4.79 4.29 7.66 1.86 3.74 3.20 7.55%
DY 1.69 0.00 0.00 0.00 12.28 0.00 42.00 -88.23%
P/NAPS 1.36 1.10 1.11 0.61 0.81 0.77 0.74 49.98%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 15/02/17 03/11/16 10/08/16 26/05/16 03/02/16 05/11/15 -
Price 1.83 1.51 1.23 0.78 0.75 0.255 0.30 -
P/RPS 10.69 8.70 7.17 4.87 22.09 7.90 9.81 5.88%
P/EPS 28.82 23.16 21.89 14.44 141.51 25.25 37.50 -16.08%
EY 3.47 4.32 4.57 6.92 0.71 3.96 2.67 19.07%
DY 1.64 0.00 0.00 0.00 4.67 0.00 35.00 -86.97%
P/NAPS 1.40 1.22 1.04 0.67 2.14 0.73 0.88 36.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment