[FITTERS] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2686.99%
YoY- 1473.75%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,098 25,068 23,471 18,175 14,734 19,073 11,158 22.35%
PBT 1,400 -83 2,689 4,032 20 128 16 1876.31%
Tax -596 83 -117 -255 -20 -10 71 -
NP 804 0 2,572 3,777 0 118 87 340.97%
-
NP to SH 804 -264 2,572 3,777 -146 118 87 340.97%
-
Tax Rate 42.57% - 4.35% 6.32% 100.00% 7.81% -443.75% -
Total Cost 14,294 25,068 20,899 14,398 14,734 18,955 11,071 18.58%
-
Net Worth 32,765 31,994 32,167 29,665 25,816 17,694 17,285 53.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 32,765 31,994 32,167 29,665 25,816 17,694 17,285 53.22%
NOSH 25,124 25,142 25,117 25,129 25,172 20,000 19,772 17.33%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.33% 0.00% 10.96% 20.78% 0.00% 0.62% 0.78% -
ROE 2.45% -0.83% 8.00% 12.73% -0.57% 0.67% 0.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 60.09 99.70 93.45 72.32 58.53 95.37 56.43 4.28%
EPS 3.20 -1.05 10.24 15.03 -0.58 0.59 0.44 275.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3041 1.2725 1.2807 1.1805 1.0256 0.8847 0.8742 30.58%
Adjusted Per Share Value based on latest NOSH - 25,129
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.64 1.06 0.99 0.77 0.62 0.81 0.47 22.87%
EPS 0.03 -0.01 0.11 0.16 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0135 0.0136 0.0126 0.0109 0.0075 0.0073 53.68%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.41 0.32 0.19 0.16 0.19 0.20 0.31 -
P/RPS 0.68 0.32 0.20 0.22 0.32 0.21 0.55 15.20%
P/EPS 12.81 -30.48 1.86 1.06 -32.76 33.90 70.45 -67.93%
EY 7.80 -3.28 53.89 93.94 -3.05 2.95 1.42 211.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.15 0.14 0.19 0.23 0.35 -7.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 -
Price 0.47 0.30 0.22 0.19 0.16 0.21 0.28 -
P/RPS 0.78 0.30 0.24 0.26 0.27 0.22 0.50 34.54%
P/EPS 14.69 -28.57 2.15 1.26 -27.59 35.59 63.64 -62.40%
EY 6.81 -3.50 46.55 79.11 -3.63 2.81 1.57 166.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.24 0.17 0.16 0.16 0.24 0.32 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment