[FITTERS] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1182.94%
YoY- 283.6%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,812 81,448 75,453 63,140 55,472 50,831 53,987 31.96%
PBT 8,038 6,658 6,869 4,196 312 376 1,697 182.30%
Tax -1,149 -573 -402 -214 133 69 -498 74.69%
NP 6,889 6,085 6,467 3,982 445 445 1,199 221.13%
-
NP to SH 6,889 5,939 6,321 3,836 299 96 850 303.99%
-
Tax Rate 14.29% 8.61% 5.85% 5.10% -42.63% -18.35% 29.35% -
Total Cost 74,923 75,363 68,986 59,158 55,027 50,386 52,788 26.32%
-
Net Worth 25,124 31,994 32,167 29,665 25,816 17,694 17,285 28.34%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 25,124 31,994 32,167 29,665 25,816 17,694 17,285 28.34%
NOSH 25,124 25,142 25,117 25,129 25,172 20,000 19,772 17.33%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.42% 7.47% 8.57% 6.31% 0.80% 0.88% 2.22% -
ROE 27.42% 18.56% 19.65% 12.93% 1.16% 0.54% 4.92% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 325.62 323.94 300.40 251.26 220.37 254.16 273.04 12.46%
EPS 27.42 23.62 25.17 15.26 1.19 0.48 4.30 244.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2725 1.2807 1.1805 1.0256 0.8847 0.8742 9.38%
Adjusted Per Share Value based on latest NOSH - 25,129
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.46 3.45 3.19 2.67 2.35 2.15 2.29 31.70%
EPS 0.29 0.25 0.27 0.16 0.01 0.00 0.04 275.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0135 0.0136 0.0126 0.0109 0.0075 0.0073 28.25%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.41 0.32 0.19 0.16 0.19 0.20 0.31 -
P/RPS 0.13 0.10 0.06 0.06 0.09 0.08 0.11 11.79%
P/EPS 1.50 1.35 0.75 1.05 16.00 41.67 7.21 -64.92%
EY 66.88 73.82 132.45 95.40 6.25 2.40 13.87 185.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.25 0.15 0.14 0.19 0.23 0.35 11.13%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 -
Price 0.47 0.30 0.22 0.19 0.16 0.21 0.28 -
P/RPS 0.14 0.09 0.07 0.08 0.07 0.08 0.10 25.17%
P/EPS 1.71 1.27 0.87 1.24 13.47 43.75 6.51 -59.01%
EY 58.34 78.74 114.39 80.34 7.42 2.29 15.35 143.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.24 0.17 0.16 0.16 0.24 0.32 29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment