[FITTERS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -124.7%
YoY- -115.5%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 39,100 49,822 43,112 31,307 46,966 37,244 37,280 3.21%
PBT -5,850 28,814 1,697 286 1,975 1,843 2,460 -
Tax 178 -293 -816 -421 -899 -876 -567 -
NP -5,672 28,521 881 -135 1,076 967 1,893 -
-
NP to SH -6,859 28,535 418 -224 907 1,702 1,475 -
-
Tax Rate - 1.02% 48.08% 147.20% 45.52% 47.53% 23.05% -
Total Cost 44,772 21,301 42,231 31,442 45,890 36,277 35,387 16.89%
-
Net Worth 111,799 119,739 93,540 93,974 92,129 84,172 84,862 20.07%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 5,225 - - - 5,000 -
Div Payout % - - 1,250.00% - - - 338.98% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 111,799 119,739 93,540 93,974 92,129 84,172 84,862 20.07%
NOSH 126,084 131,135 130,625 131,764 128,439 127,014 125,000 0.57%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -14.51% 57.25% 2.04% -0.43% 2.29% 2.60% 5.08% -
ROE -6.14% 23.83% 0.45% -0.24% 0.98% 2.02% 1.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.01 37.99 33.00 23.76 36.57 29.32 29.82 2.63%
EPS -5.44 21.76 0.32 -0.17 0.71 1.34 1.18 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 0.8867 0.9131 0.7161 0.7132 0.7173 0.6627 0.6789 19.38%
Adjusted Per Share Value based on latest NOSH - 131,764
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.66 2.11 1.83 1.33 1.99 1.58 1.58 3.33%
EPS -0.29 1.21 0.02 -0.01 0.04 0.07 0.06 -
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.21 -
NAPS 0.0473 0.0507 0.0396 0.0398 0.039 0.0356 0.0359 20.08%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.30 0.37 0.42 0.44 0.50 0.53 -
P/RPS 0.94 0.79 1.12 1.77 1.20 1.71 1.78 -34.53%
P/EPS -5.33 1.38 115.63 -247.06 62.31 37.31 44.92 -
EY -18.76 72.53 0.86 -0.40 1.60 2.68 2.23 -
DY 0.00 0.00 10.81 0.00 0.00 0.00 7.55 -
P/NAPS 0.33 0.33 0.52 0.59 0.61 0.75 0.78 -43.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 24/11/08 11/08/08 26/05/08 28/02/08 23/11/07 15/08/07 -
Price 0.25 0.25 0.53 0.38 0.35 0.43 0.47 -
P/RPS 0.81 0.66 1.61 1.60 0.96 1.47 1.58 -35.81%
P/EPS -4.60 1.15 165.63 -223.53 49.56 32.09 39.83 -
EY -21.76 87.04 0.60 -0.45 2.02 3.12 2.51 -
DY 0.00 0.00 7.55 0.00 0.00 0.00 8.51 -
P/NAPS 0.28 0.27 0.74 0.53 0.49 0.65 0.69 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment