[FITTERS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
08-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -44.57%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 46,966 37,244 37,280 24,962 32,520 30,041 40,040 11.19%
PBT 1,975 1,843 2,460 2,320 3,809 2,615 5,164 -47.21%
Tax -899 -876 -567 -407 -1,099 -941 -1,619 -32.36%
NP 1,076 967 1,893 1,913 2,710 1,674 3,545 -54.73%
-
NP to SH 907 1,702 1,475 1,445 2,607 1,642 3,556 -59.68%
-
Tax Rate 45.52% 47.53% 23.05% 17.54% 28.85% 35.98% 31.35% -
Total Cost 45,890 36,277 35,387 23,049 29,810 28,367 36,495 16.45%
-
Net Worth 92,129 84,172 84,862 84,320 82,737 81,863 80,150 9.70%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 5,000 - - - - -
Div Payout % - - 338.98% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 92,129 84,172 84,862 84,320 82,737 81,863 80,150 9.70%
NOSH 128,439 127,014 125,000 124,568 124,379 124,393 41,445 112.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.29% 2.60% 5.08% 7.66% 8.33% 5.57% 8.85% -
ROE 0.98% 2.02% 1.74% 1.71% 3.15% 2.01% 4.44% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 36.57 29.32 29.82 20.04 26.15 24.15 96.61 -47.57%
EPS 0.71 1.34 1.18 1.16 2.10 1.32 8.58 -80.92%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.7173 0.6627 0.6789 0.6769 0.6652 0.6581 1.9339 -48.28%
Adjusted Per Share Value based on latest NOSH - 124,568
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.00 1.58 1.58 1.06 1.38 1.28 1.70 11.41%
EPS 0.04 0.07 0.06 0.06 0.11 0.07 0.15 -58.47%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0358 0.036 0.0358 0.0351 0.0348 0.034 9.73%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.44 0.50 0.53 0.49 0.48 0.45 0.37 -
P/RPS 1.20 1.71 1.78 2.45 1.84 1.86 0.38 114.79%
P/EPS 62.31 37.31 44.92 42.24 22.90 34.09 4.31 490.57%
EY 1.60 2.68 2.23 2.37 4.37 2.93 23.19 -83.09%
DY 0.00 0.00 7.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.78 0.72 0.72 0.68 0.19 117.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 23/11/07 15/08/07 08/06/07 22/02/07 23/11/06 28/08/06 -
Price 0.35 0.43 0.47 0.52 0.61 0.52 0.43 -
P/RPS 0.96 1.47 1.58 2.59 2.33 2.15 0.45 65.49%
P/EPS 49.56 32.09 39.83 44.83 29.10 39.39 5.01 358.89%
EY 2.02 3.12 2.51 2.23 3.44 2.54 19.95 -78.18%
DY 0.00 0.00 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.65 0.69 0.77 0.92 0.79 0.22 70.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment