[FITTERS] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -104.05%
YoY- -115.5%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 102,747 35,030 24,143 31,307 24,962 25,820 18,301 33.29%
PBT 8,259 3,368 1,775 286 2,320 4,493 868 45.54%
Tax -2,273 -822 -342 -421 -407 -220 -287 41.16%
NP 5,986 2,546 1,433 -135 1,913 4,273 581 47.48%
-
NP to SH 5,730 2,567 1,390 -224 1,445 4,228 581 46.41%
-
Tax Rate 27.52% 24.41% 19.27% 147.20% 17.54% 4.90% 33.06% -
Total Cost 96,761 32,484 22,710 31,442 23,049 21,547 17,720 32.68%
-
Net Worth 142,168 116,071 108,843 93,974 84,320 41,448 51,364 18.48%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 142,168 116,071 108,843 93,974 84,320 41,448 51,364 18.48%
NOSH 216,226 126,453 120,869 131,764 124,568 41,448 41,500 31.65%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.83% 7.27% 5.94% -0.43% 7.66% 16.55% 3.17% -
ROE 4.03% 2.21% 1.28% -0.24% 1.71% 10.20% 1.13% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 47.52 27.70 19.97 23.76 20.04 62.29 44.10 1.25%
EPS 2.65 2.03 1.15 -0.17 1.16 3.40 1.40 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6575 0.9179 0.9005 0.7132 0.6769 1.00 1.2377 -10.00%
Adjusted Per Share Value based on latest NOSH - 131,764
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.36 1.49 1.03 1.33 1.06 1.10 0.78 33.20%
EPS 0.24 0.11 0.06 -0.01 0.06 0.18 0.02 51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0493 0.0462 0.0399 0.0358 0.0176 0.0218 18.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.92 0.43 0.25 0.42 0.49 0.39 0.41 -
P/RPS 1.94 1.55 1.25 1.77 2.45 0.63 0.93 13.03%
P/EPS 34.72 21.18 21.74 -247.06 42.24 3.82 29.29 2.87%
EY 2.88 4.72 4.60 -0.40 2.37 26.16 3.41 -2.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.47 0.28 0.59 0.72 0.39 0.33 27.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/11 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 19/05/05 -
Price 1.13 0.42 0.30 0.38 0.52 0.39 0.38 -
P/RPS 2.38 1.52 1.50 1.60 2.59 0.63 0.86 18.48%
P/EPS 42.64 20.69 26.09 -223.53 44.83 3.82 27.14 7.81%
EY 2.35 4.83 3.83 -0.45 2.23 26.16 3.68 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.46 0.33 0.53 0.77 0.39 0.31 33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment