[LBALUM] QoQ Quarter Result on 31-Jul-2001 [#1]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 17.17%
YoY- 58.35%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 34,313 38,903 41,633 41,496 40,287 31,495 41,549 -12.00%
PBT 5,180 4,368 4,165 4,890 3,578 3,569 4,145 16.06%
Tax 429 -154 -85 -100 510 -870 -790 -
NP 5,609 4,214 4,080 4,790 4,088 2,699 3,355 40.99%
-
NP to SH 5,609 4,214 4,080 4,790 4,088 2,699 3,355 40.99%
-
Tax Rate -8.28% 3.53% 2.04% 2.04% -14.25% 24.38% 19.06% -
Total Cost 28,704 34,689 37,553 36,706 36,199 28,796 38,194 -17.38%
-
Net Worth 115,056 111,066 107,059 103,108 97,955 96,066 93,339 15.00%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 1,961 - - - 1,959 - - -
Div Payout % 34.97% - - - 47.92% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 115,056 111,066 107,059 103,108 97,955 96,066 93,339 15.00%
NOSH 65,372 65,333 65,280 65,258 65,303 65,351 65,272 0.10%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 16.35% 10.83% 9.80% 11.54% 10.15% 8.57% 8.07% -
ROE 4.88% 3.79% 3.81% 4.65% 4.17% 2.81% 3.59% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 52.49 59.55 63.78 63.59 61.69 48.19 63.65 -12.09%
EPS 8.58 6.45 6.25 7.34 6.26 4.13 5.14 40.85%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.76 1.70 1.64 1.58 1.50 1.47 1.43 14.89%
Adjusted Per Share Value based on latest NOSH - 65,258
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.90 8.96 9.59 9.56 9.28 7.25 9.57 -12.03%
EPS 1.29 0.97 0.94 1.10 0.94 0.62 0.77 41.19%
DPS 0.45 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.265 0.2558 0.2466 0.2375 0.2256 0.2212 0.215 15.00%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment