[LBALUM] YoY TTM Result on 31-Jul-2001 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 13.4%
YoY- 7.1%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 203,767 170,481 154,954 154,827 134,622 30,844 -1.96%
PBT 16,373 15,683 18,314 16,182 16,038 4,020 -1.46%
Tax -2,069 -3,044 -468 -1,250 -2,096 -675 -1.17%
NP 14,304 12,639 17,846 14,932 13,942 3,345 -1.51%
-
NP to SH 14,304 12,639 17,846 14,932 13,942 3,345 -1.51%
-
Tax Rate 12.64% 19.41% 2.56% 7.72% 13.07% 16.79% -
Total Cost 189,463 157,842 137,108 139,895 120,680 27,499 -2.00%
-
Net Worth 70,891 123,067 119,145 103,108 90,161 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 3,298 1,961 1,959 1,680 - -
Div Payout % - 26.10% 10.99% 13.12% 12.05% - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 70,891 123,067 119,145 103,108 90,161 0 -100.00%
NOSH 70,891 66,165 65,826 65,258 65,334 55,936 -0.24%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 7.02% 7.41% 11.52% 9.64% 10.36% 10.84% -
ROE 20.18% 10.27% 14.98% 14.48% 15.46% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 287.43 257.66 235.40 237.25 206.05 55.14 -1.72%
EPS 20.18 19.10 27.11 22.88 21.34 5.98 -1.27%
DPS 0.00 5.00 3.00 3.00 2.57 0.00 -
NAPS 1.00 1.86 1.81 1.58 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,258
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 46.93 39.26 35.69 35.66 31.00 7.10 -1.96%
EPS 3.29 2.91 4.11 3.44 3.21 0.77 -1.51%
DPS 0.00 0.76 0.45 0.45 0.39 0.00 -
NAPS 0.1633 0.2834 0.2744 0.2375 0.2076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/09/04 16/09/03 27/09/02 28/09/01 29/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment