[LBALUM] QoQ Quarter Result on 31-Jul-2000 [#1]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -24.24%
YoY- -9.57%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 40,287 31,495 41,549 39,182 32,659 29,660 33,121 -0.19%
PBT 3,578 3,569 4,145 4,105 4,147 3,804 3,982 0.10%
Tax 510 -870 -790 -1,080 -154 -687 -175 -
NP 4,088 2,699 3,355 3,025 3,993 3,117 3,807 -0.07%
-
NP to SH 4,088 2,699 3,355 3,025 3,993 3,117 3,807 -0.07%
-
Tax Rate -14.25% 24.38% 19.06% 26.31% 3.71% 18.06% 4.39% -
Total Cost 36,199 28,796 38,194 36,157 28,666 26,543 29,314 -0.21%
-
Net Worth 97,955 96,066 93,339 90,161 86,804 83,381 80,618 -0.19%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 1,959 - - - 1,680 - - -100.00%
Div Payout % 47.92% - - - 42.08% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 97,955 96,066 93,339 90,161 86,804 83,381 80,618 -0.19%
NOSH 65,303 65,351 65,272 65,334 56,002 55,960 55,985 -0.15%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 10.15% 8.57% 8.07% 7.72% 12.23% 10.51% 11.49% -
ROE 4.17% 2.81% 3.59% 3.36% 4.60% 3.74% 4.72% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 61.69 48.19 63.65 59.97 58.32 53.00 59.16 -0.04%
EPS 6.26 4.13 5.14 4.63 7.13 5.57 6.80 0.08%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 1.50 1.47 1.43 1.38 1.55 1.49 1.44 -0.04%
Adjusted Per Share Value based on latest NOSH - 65,334
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 9.28 7.25 9.57 9.02 7.52 6.83 7.63 -0.19%
EPS 0.94 0.62 0.77 0.70 0.92 0.72 0.88 -0.06%
DPS 0.45 0.00 0.00 0.00 0.39 0.00 0.00 -100.00%
NAPS 0.2256 0.2212 0.215 0.2076 0.1999 0.192 0.1857 -0.19%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 27/03/00 28/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment