[ITRONIC] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 328.96%
YoY- 238.31%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 19,691 21,403 20,714 24,060 14,776 36,663 16,136 14.20%
PBT -1,007 2,411 1,118 2,579 -253 8,099 1,974 -
Tax 1,007 -1,493 -764 -1,219 253 -3,905 -875 -
NP 0 918 354 1,360 0 4,194 1,099 -
-
NP to SH -929 918 354 1,360 -594 4,194 1,099 -
-
Tax Rate - 61.92% 68.34% 47.27% - 48.22% 44.33% -
Total Cost 19,691 20,485 20,360 22,700 14,776 32,469 15,037 19.71%
-
Net Worth 60,195 61,167 62,856 62,426 62,243 65,879 47,905 16.46%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 60,195 61,167 62,856 62,426 62,243 65,879 47,905 16.46%
NOSH 45,097 36,000 36,122 35,978 36,000 38,266 28,179 36.85%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 4.29% 1.71% 5.65% 0.00% 11.44% 6.81% -
ROE -1.54% 1.50% 0.56% 2.18% -0.95% 6.37% 2.29% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.66 59.45 57.34 66.87 41.04 95.81 57.26 -16.55%
EPS -2.06 2.55 0.98 3.78 -1.65 12.21 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3348 1.6991 1.7401 1.7351 1.729 1.7216 1.70 -14.90%
Adjusted Per Share Value based on latest NOSH - 35,978
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.78 3.02 2.93 3.40 2.09 5.18 2.28 14.14%
EPS -0.13 0.13 0.05 0.19 -0.08 0.59 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.0864 0.0888 0.0882 0.088 0.0931 0.0677 16.48%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.85 2.16 1.72 2.09 2.32 2.10 3.18 -
P/RPS 4.24 3.63 3.00 3.13 5.65 2.19 5.55 -16.44%
P/EPS -89.81 84.71 175.51 55.29 -140.61 19.16 81.54 -
EY -1.11 1.18 0.57 1.81 -0.71 5.22 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.27 0.99 1.20 1.34 1.22 1.87 -17.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 21/05/01 27/02/01 17/11/00 -
Price 1.88 2.24 2.10 2.05 2.21 2.92 2.85 -
P/RPS 4.31 3.77 3.66 3.07 5.38 3.05 4.98 -9.19%
P/EPS -91.26 87.84 214.29 54.23 -133.94 26.64 73.08 -
EY -1.10 1.14 0.47 1.84 -0.75 3.75 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.32 1.21 1.18 1.28 1.70 1.68 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment