[ITRONIC] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.78%
YoY- -39.01%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 83,781 94,004 84,103 91,635 99,423 -4.18%
PBT 3,102 -274 3,837 12,399 15,153 -32.71%
Tax -2,207 -2,368 -2,907 -5,746 -5,219 -19.34%
NP 895 -2,642 930 6,653 9,934 -45.19%
-
NP to SH 895 -2,642 930 6,059 9,934 -45.19%
-
Tax Rate 71.15% - 75.76% 46.34% 34.44% -
Total Cost 82,886 96,646 83,173 84,982 89,489 -1.89%
-
Net Worth 45,468 55,880 60,862 35,978 40,705 2.80%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,265 2,249 1,800 - 900 25.93%
Div Payout % 253.15% 0.00% 193.55% - 9.06% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 45,468 55,880 60,862 35,978 40,705 2.80%
NOSH 45,468 45,000 45,153 35,978 25,283 15.79%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.07% -2.81% 1.11% 7.26% 9.99% -
ROE 1.97% -4.73% 1.53% 16.84% 24.40% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 184.26 208.90 186.26 254.69 393.24 -17.25%
EPS 1.97 -5.87 2.06 16.84 39.29 -52.65%
DPS 5.00 5.00 3.99 0.00 3.56 8.85%
NAPS 1.00 1.2418 1.3479 1.00 1.61 -11.21%
Adjusted Per Share Value based on latest NOSH - 35,978
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.73 13.17 11.78 12.83 13.92 -4.18%
EPS 0.13 -0.37 0.13 0.85 1.39 -44.67%
DPS 0.32 0.32 0.25 0.00 0.13 25.23%
NAPS 0.0637 0.0783 0.0852 0.0504 0.057 2.81%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.28 1.35 1.59 2.09 4.30 -
P/RPS 0.69 0.65 0.85 0.82 1.09 -10.79%
P/EPS 65.03 -22.99 77.20 12.41 10.94 56.09%
EY 1.54 -4.35 1.30 8.06 9.14 -35.91%
DY 3.91 3.70 2.51 0.00 0.83 47.28%
P/NAPS 1.28 1.09 1.18 2.09 2.67 -16.77%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 28/08/03 30/08/02 28/08/01 17/08/00 -
Price 0.60 1.56 1.49 2.05 4.30 -
P/RPS 0.33 0.75 0.80 0.80 1.09 -25.80%
P/EPS 30.48 -26.57 72.34 12.17 10.94 29.17%
EY 3.28 -3.76 1.38 8.21 9.14 -22.58%
DY 8.33 3.21 2.68 0.00 0.83 77.91%
P/NAPS 0.60 1.26 1.11 2.05 2.67 -31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment