[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 228.96%
YoY- 19.87%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 19,691 79,310 59,257 38,837 14,776 89,512 51,895 -47.61%
PBT -1,007 5,735 3,349 2,327 -253 11,706 4,124 -
Tax 1,007 -3,789 -2,296 -1,561 253 -6,583 -2,384 -
NP 0 1,946 1,053 766 0 5,123 1,740 -
-
NP to SH -929 1,946 1,053 766 -594 5,123 1,740 -
-
Tax Rate - 66.07% 68.56% 67.08% - 56.24% 57.81% -
Total Cost 19,691 77,364 58,204 38,071 14,776 84,389 50,155 -46.41%
-
Net Worth 60,195 61,117 62,750 62,398 62,243 65,876 47,941 16.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 60,195 61,117 62,750 62,398 62,243 65,876 47,941 16.40%
NOSH 45,097 35,970 36,061 35,962 36,000 38,264 28,200 36.79%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 2.45% 1.78% 1.97% 0.00% 5.72% 3.35% -
ROE -1.54% 3.18% 1.68% 1.23% -0.95% 7.78% 3.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.66 220.49 164.32 107.99 41.04 233.93 184.02 -61.70%
EPS -2.06 5.41 2.92 2.13 -1.65 14.91 6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3348 1.6991 1.7401 1.7351 1.729 1.7216 1.70 -14.90%
Adjusted Per Share Value based on latest NOSH - 35,978
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.76 11.11 8.30 5.44 2.07 12.54 7.27 -47.60%
EPS -0.13 0.27 0.15 0.11 -0.08 0.72 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0856 0.0879 0.0874 0.0872 0.0923 0.0671 16.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.85 2.16 1.72 2.09 2.32 2.10 3.18 -
P/RPS 4.24 0.98 1.05 1.94 5.65 0.90 1.73 81.87%
P/EPS -89.81 39.93 58.90 98.12 -140.61 15.69 51.54 -
EY -1.11 2.50 1.70 1.02 -0.71 6.38 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.27 0.99 1.20 1.34 1.22 1.87 -17.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 21/05/01 27/02/01 17/11/00 -
Price 1.88 2.24 2.10 2.05 2.21 2.92 2.85 -
P/RPS 4.31 1.02 1.28 1.90 5.38 1.25 1.55 97.86%
P/EPS -91.26 41.40 71.92 96.24 -133.94 21.81 46.19 -
EY -1.10 2.42 1.39 1.04 -0.75 4.59 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.32 1.21 1.18 1.28 1.70 1.68 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment