[ITRONIC] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 173.38%
YoY- -49.89%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 24,060 14,776 36,663 16,136 21,907 14,512 36,663 0.42%
PBT 2,579 -253 8,099 1,974 1,220 929 10,286 1.41%
Tax -1,219 253 -3,905 -875 -818 -673 -3,203 0.98%
NP 1,360 0 4,194 1,099 402 256 7,083 1.68%
-
NP to SH 1,360 -594 4,194 1,099 402 256 7,083 1.68%
-
Tax Rate 47.27% - 48.22% 44.33% 67.05% 72.44% 31.14% -
Total Cost 22,700 14,776 32,469 15,037 21,505 14,256 29,580 0.26%
-
Net Worth 62,426 62,243 65,879 47,905 40,705 40,274 40,859 -0.42%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 900 -
Div Payout % - - - - - - 12.71% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,426 62,243 65,879 47,905 40,705 40,274 40,859 -0.42%
NOSH 35,978 36,000 38,266 28,179 25,283 18,028 18,000 -0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.65% 0.00% 11.44% 6.81% 1.84% 1.76% 19.32% -
ROE 2.18% -0.95% 6.37% 2.29% 0.99% 0.64% 17.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.87 41.04 95.81 57.26 86.65 80.50 203.68 1.13%
EPS 3.78 -1.65 12.21 3.90 1.59 1.42 39.35 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.7351 1.729 1.7216 1.70 1.61 2.234 2.27 0.27%
Adjusted Per Share Value based on latest NOSH - 28,179
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.37 2.07 5.13 2.26 3.07 2.03 5.13 0.42%
EPS 0.19 -0.08 0.59 0.15 0.06 0.04 0.99 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.0874 0.0872 0.0923 0.0671 0.057 0.0564 0.0572 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.09 2.32 2.10 3.18 4.30 9.10 0.00 -
P/RPS 3.13 5.65 2.19 5.55 4.96 11.30 0.00 -100.00%
P/EPS 55.29 -140.61 19.16 81.54 270.44 640.85 0.00 -100.00%
EY 1.81 -0.71 5.22 1.23 0.37 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.34 1.22 1.87 2.67 4.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 21/05/01 27/02/01 17/11/00 17/08/00 29/05/00 25/02/00 -
Price 2.05 2.21 2.92 2.85 4.30 5.05 7.60 -
P/RPS 3.07 5.38 3.05 4.98 4.96 6.27 3.73 0.19%
P/EPS 54.23 -133.94 26.64 73.08 270.44 355.63 19.31 -1.04%
EY 1.84 -0.75 3.75 1.37 0.37 0.28 5.18 1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
P/NAPS 1.18 1.28 1.70 1.68 2.67 2.26 3.35 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment