[ITRONIC] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -44.47%
YoY- -55.97%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 16,805 33,394 18,990 26,001 15,150 18,422 18,844 -7.34%
PBT 730 -2,642 2,051 716 888 947 -13 -
Tax 27 -823 -326 -41 -273 -430 -259 -
NP 757 -3,465 1,725 675 615 517 -272 -
-
NP to SH 944 -3,780 1,004 417 751 818 75 440.26%
-
Tax Rate -3.70% - 15.89% 5.73% 30.74% 45.41% - -
Total Cost 16,048 36,859 17,265 25,326 14,535 17,905 19,116 -10.99%
-
Net Worth 57,948 56,835 60,601 61,643 60,622 59,336 60,937 -3.29%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 2,697 - -
Div Payout % - - - - - 329.72% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 57,948 56,835 60,601 61,643 60,622 59,336 60,937 -3.29%
NOSH 93,465 90,214 90,450 90,652 90,481 89,903 93,750 -0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.50% -10.38% 9.08% 2.60% 4.06% 2.81% -1.44% -
ROE 1.63% -6.65% 1.66% 0.68% 1.24% 1.38% 0.12% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.98 37.02 20.99 28.68 16.74 20.49 20.10 -7.15%
EPS 1.01 -4.19 1.11 0.46 0.83 0.91 0.08 441.35%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.62 0.63 0.67 0.68 0.67 0.66 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 90,652
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.37 4.72 2.68 3.67 2.14 2.60 2.66 -7.40%
EPS 0.13 -0.53 0.14 0.06 0.11 0.12 0.01 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
NAPS 0.0819 0.0803 0.0856 0.0871 0.0857 0.0839 0.0861 -3.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.64 0.59 0.56 0.57 0.50 0.40 0.42 -
P/RPS 3.56 1.59 2.67 1.99 2.99 1.95 2.09 42.58%
P/EPS 63.37 -14.08 50.45 123.91 60.24 43.96 525.00 -75.54%
EY 1.58 -7.10 1.98 0.81 1.66 2.27 0.19 309.92%
DY 0.00 0.00 0.00 0.00 0.00 7.50 0.00 -
P/NAPS 1.03 0.94 0.84 0.84 0.75 0.61 0.65 35.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/06/08 14/03/08 30/11/07 28/08/07 28/05/07 28/02/07 29/11/06 -
Price 0.67 0.65 0.61 0.51 0.52 0.44 0.40 -
P/RPS 3.73 1.76 2.91 1.78 3.11 2.15 1.99 51.96%
P/EPS 66.34 -15.51 54.95 110.87 62.65 48.36 500.00 -73.95%
EY 1.51 -6.45 1.82 0.90 1.60 2.07 0.20 284.38%
DY 0.00 0.00 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 1.08 1.03 0.91 0.75 0.78 0.67 0.62 44.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment