[ITRONIC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 990.67%
YoY- 33.66%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 18,990 26,001 15,150 18,422 18,844 21,010 22,119 -9.66%
PBT 2,051 716 888 947 -13 1,219 307 254.30%
Tax -326 -41 -273 -430 -259 -359 -227 27.26%
NP 1,725 675 615 517 -272 860 80 673.25%
-
NP to SH 1,004 417 751 818 75 947 36 817.78%
-
Tax Rate 15.89% 5.73% 30.74% 45.41% - 29.45% 73.94% -
Total Cost 17,265 25,326 14,535 17,905 19,116 20,150 22,039 -15.00%
-
Net Worth 60,601 61,643 60,622 59,336 60,937 58,623 59,787 0.90%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,697 - - - -
Div Payout % - - - 329.72% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 60,601 61,643 60,622 59,336 60,937 58,623 59,787 0.90%
NOSH 90,450 90,652 90,481 89,903 93,750 90,190 90,000 0.33%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.08% 2.60% 4.06% 2.81% -1.44% 4.09% 0.36% -
ROE 1.66% 0.68% 1.24% 1.38% 0.12% 1.62% 0.06% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.99 28.68 16.74 20.49 20.10 23.30 24.58 -9.98%
EPS 1.11 0.46 0.83 0.91 0.08 1.05 0.04 814.73%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.67 0.66 0.65 0.65 0.6643 0.57%
Adjusted Per Share Value based on latest NOSH - 89,903
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.66 3.64 2.12 2.58 2.64 2.94 3.10 -9.69%
EPS 0.14 0.06 0.11 0.11 0.01 0.13 0.01 479.94%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.0849 0.0863 0.0849 0.0831 0.0853 0.0821 0.0837 0.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.56 0.57 0.50 0.40 0.42 0.47 0.50 -
P/RPS 2.67 1.99 2.99 1.95 2.09 2.02 2.03 20.02%
P/EPS 50.45 123.91 60.24 43.96 525.00 44.76 1,250.00 -88.21%
EY 1.98 0.81 1.66 2.27 0.19 2.23 0.08 747.62%
DY 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.75 0.61 0.65 0.72 0.75 7.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 28/08/07 28/05/07 28/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.61 0.51 0.52 0.44 0.40 0.40 0.48 -
P/RPS 2.91 1.78 3.11 2.15 1.99 1.72 1.95 30.55%
P/EPS 54.95 110.87 62.65 48.36 500.00 38.10 1,200.00 -87.17%
EY 1.82 0.90 1.60 2.07 0.20 2.63 0.08 701.36%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 0.78 0.67 0.62 0.62 0.72 16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment