[ITRONIC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -20.46%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 53,982 58,474 83,091 78,417 102,353 97,417 83,781 -7.06%
PBT -2,026 -6,110 -2,759 2,538 2,414 6,481 3,102 -
Tax -235 -27 -743 -1,003 -599 -2,327 -2,207 -31.14%
NP -2,261 -6,137 -3,502 1,535 1,815 4,154 895 -
-
NP to SH -2,018 -6,608 -3,914 2,061 1,705 4,019 895 -
-
Tax Rate - - - 39.52% 24.81% 35.90% 71.15% -
Total Cost 56,243 64,611 86,593 76,882 100,538 93,263 82,886 -6.25%
-
Net Worth 49,830 50,563 57,205 61,643 58,623 59,427 45,468 1.53%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 2,697 2,709 2,711 2,265 -
Div Payout % - - - 130.86% 158.92% 67.47% 253.15% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 49,830 50,563 57,205 61,643 58,623 59,427 45,468 1.53%
NOSH 94,019 93,636 93,779 90,652 90,190 91,048 45,468 12.86%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -4.19% -10.50% -4.21% 1.96% 1.77% 4.26% 1.07% -
ROE -4.05% -13.07% -6.84% 3.34% 2.91% 6.76% 1.97% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 57.42 62.45 88.60 86.50 113.49 106.99 184.26 -17.65%
EPS -2.15 -7.06 -4.17 2.27 1.89 4.41 1.97 -
DPS 0.00 0.00 0.00 2.98 3.00 3.00 5.00 -
NAPS 0.53 0.54 0.61 0.68 0.65 0.6527 1.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 90,652
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.56 8.19 11.64 10.98 14.34 13.64 11.73 -7.05%
EPS -0.28 -0.93 -0.55 0.29 0.24 0.56 0.13 -
DPS 0.00 0.00 0.00 0.38 0.38 0.38 0.32 -
NAPS 0.0698 0.0708 0.0801 0.0863 0.0821 0.0832 0.0637 1.53%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.49 0.67 0.57 0.47 0.47 1.28 -
P/RPS 0.80 0.78 0.76 0.66 0.41 0.44 0.69 2.49%
P/EPS -21.43 -6.94 -16.05 25.07 24.86 10.65 65.03 -
EY -4.67 -14.40 -6.23 3.99 4.02 9.39 1.54 -
DY 0.00 0.00 0.00 5.22 6.38 6.38 3.91 -
P/NAPS 0.87 0.91 1.10 0.84 0.72 0.72 1.28 -6.22%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 25/08/09 28/08/08 28/08/07 30/08/06 29/08/05 27/08/04 -
Price 0.45 0.46 0.68 0.51 0.40 0.49 0.60 -
P/RPS 0.78 0.74 0.77 0.59 0.35 0.46 0.33 15.40%
P/EPS -20.97 -6.52 -16.29 22.43 21.16 11.10 30.48 -
EY -4.77 -15.34 -6.14 4.46 4.73 9.01 3.28 -
DY 0.00 0.00 0.00 5.83 7.50 6.12 8.33 -
P/NAPS 0.85 0.85 1.11 0.75 0.62 0.75 0.60 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment