[ITRONIC] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 73.08%
YoY- -116.09%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 11,304 14,646 6,913 16,927 16,382 11,887 8,110 24.75%
PBT 224 1,389 -1,905 -419 -1,266 -1,003 -2,177 -
Tax -176 -238 -69 -142 53 -83 -14 439.82%
NP 48 1,151 -1,974 -561 -1,213 -1,086 -2,191 -
-
NP to SH 86 1,101 -1,882 -274 -1,018 -959 -1,941 -
-
Tax Rate 78.57% 17.13% - - - - - -
Total Cost 11,256 13,495 8,887 17,488 17,595 12,973 10,301 6.08%
-
Net Worth 48,733 47,992 46,109 47,554 49,014 49,830 49,938 -1.61%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 48,733 47,992 46,109 47,554 49,014 49,830 49,938 -1.61%
NOSH 95,555 94,102 94,100 93,243 94,259 94,019 94,223 0.93%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.42% 7.86% -28.55% -3.31% -7.40% -9.14% -27.02% -
ROE 0.18% 2.29% -4.08% -0.58% -2.08% -1.92% -3.89% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.83 15.56 7.35 18.15 17.38 12.64 8.61 23.56%
EPS 0.09 1.17 -2.00 -0.29 -1.08 -1.02 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.49 0.51 0.52 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 93,243
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.58 2.05 0.97 2.37 2.29 1.66 1.14 24.28%
EPS 0.01 0.15 -0.26 -0.04 -0.14 -0.13 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0672 0.0646 0.0666 0.0686 0.0698 0.0699 -1.53%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.43 0.375 0.375 0.38 0.45 0.46 0.49 -
P/RPS 3.63 2.41 5.10 2.09 2.59 3.64 5.69 -25.87%
P/EPS 477.78 32.05 -18.75 -129.32 -41.67 -45.10 -23.79 -
EY 0.21 3.12 -5.33 -0.77 -2.40 -2.22 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 0.77 0.75 0.87 0.87 0.92 -5.87%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 25/08/11 24/05/11 28/02/11 26/11/10 24/08/10 27/05/10 -
Price 0.41 0.36 0.42 0.38 0.55 0.45 0.55 -
P/RPS 3.47 2.31 5.72 2.09 3.16 3.56 6.39 -33.41%
P/EPS 455.56 30.77 -21.00 -129.32 -50.93 -44.12 -26.70 -
EY 0.22 3.25 -4.76 -0.77 -1.96 -2.27 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.86 0.75 1.06 0.85 1.04 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment