[ITRONIC] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -213.98%
YoY- -1120.75%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 16,927 16,382 11,887 8,110 18,299 15,686 12,242 24.04%
PBT -419 -1,266 -1,003 -2,177 1,782 -628 -625 -23.34%
Tax -142 53 -83 -14 -65 -73 16 -
NP -561 -1,213 -1,086 -2,191 1,717 -701 -609 -5.31%
-
NP to SH -274 -1,018 -959 -1,941 1,703 -821 -618 -41.76%
-
Tax Rate - - - - 3.65% - - -
Total Cost 17,488 17,595 12,973 10,301 16,582 16,387 12,851 22.73%
-
Net Worth 47,554 49,014 49,830 49,938 51,822 50,014 50,563 -3.99%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 47,554 49,014 49,830 49,938 51,822 50,014 50,563 -3.99%
NOSH 93,243 94,259 94,019 94,223 94,222 94,367 93,636 -0.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.31% -7.40% -9.14% -27.02% 9.38% -4.47% -4.97% -
ROE -0.58% -2.08% -1.92% -3.89% 3.29% -1.64% -1.22% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.15 17.38 12.64 8.61 19.42 16.62 13.07 24.39%
EPS -0.29 -1.08 -1.02 -2.06 1.81 -0.87 -0.66 -42.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.55 0.53 0.54 -3.72%
Adjusted Per Share Value based on latest NOSH - 94,223
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.39 2.32 1.68 1.15 2.59 2.22 1.73 23.96%
EPS -0.04 -0.14 -0.14 -0.27 0.24 -0.12 -0.09 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0693 0.0704 0.0706 0.0732 0.0707 0.0715 -4.03%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.45 0.46 0.49 0.49 0.46 0.49 -
P/RPS 2.09 2.59 3.64 5.69 2.52 2.77 3.75 -32.20%
P/EPS -129.32 -41.67 -45.10 -23.79 27.11 -52.87 -74.24 44.62%
EY -0.77 -2.40 -2.22 -4.20 3.69 -1.89 -1.35 -31.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.87 0.92 0.89 0.87 0.91 -12.06%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 26/11/10 24/08/10 27/05/10 23/02/10 26/11/09 25/08/09 -
Price 0.38 0.55 0.45 0.55 0.60 0.48 0.46 -
P/RPS 2.09 3.16 3.56 6.39 3.09 2.89 3.52 -29.28%
P/EPS -129.32 -50.93 -44.12 -26.70 33.20 -55.17 -69.70 50.82%
EY -0.77 -1.96 -2.27 -3.75 3.01 -1.81 -1.43 -33.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.06 0.85 1.04 1.09 0.91 0.85 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment