[SJC] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.74%
YoY- -33.94%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,946 4,006 4,040 3,410 3,393 3,787 5,206 -16.88%
PBT 865 815 240 405 399 371 713 13.76%
Tax -325 -436 -67 -113 -112 -299 -200 38.26%
NP 540 379 173 292 287 72 513 3.48%
-
NP to SH 540 379 173 292 287 72 513 3.48%
-
Tax Rate 37.57% 53.50% 27.92% 27.90% 28.07% 80.59% 28.05% -
Total Cost 3,406 3,627 3,867 3,118 3,106 3,715 4,693 -19.25%
-
Net Worth 37,631 37,054 36,804 36,457 36,128 36,167 36,450 2.15%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 37,631 37,054 36,804 36,457 36,128 36,167 36,450 2.15%
NOSH 16,874 16,919 16,960 16,878 16,882 16,744 16,875 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.68% 9.46% 4.28% 8.56% 8.46% 1.90% 9.85% -
ROE 1.43% 1.02% 0.47% 0.80% 0.79% 0.20% 1.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.38 23.68 23.82 20.20 20.10 22.62 30.85 -16.89%
EPS 3.20 2.24 1.02 1.73 1.70 0.43 3.04 3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.19 2.17 2.16 2.14 2.16 2.16 2.15%
Adjusted Per Share Value based on latest NOSH - 16,878
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.85 1.88 1.89 1.60 1.59 1.77 2.44 -16.86%
EPS 0.25 0.18 0.08 0.14 0.13 0.03 0.24 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1735 0.1723 0.1707 0.1691 0.1693 0.1707 2.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.12 1.09 0.74 0.67 0.75 1.00 1.38 -
P/RPS 4.79 4.60 3.11 3.32 3.73 4.42 4.47 4.72%
P/EPS 35.00 48.66 72.55 38.73 44.12 232.56 45.39 -15.92%
EY 2.86 2.06 1.38 2.58 2.27 0.43 2.20 19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.34 0.31 0.35 0.46 0.64 -15.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 26/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.22 1.10 0.94 1.00 0.93 0.98 1.15 -
P/RPS 5.22 4.65 3.95 4.95 4.63 4.33 3.73 25.14%
P/EPS 38.13 49.11 92.16 57.80 54.71 227.91 37.83 0.52%
EY 2.62 2.04 1.09 1.73 1.83 0.44 2.64 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.43 0.46 0.43 0.45 0.53 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment