[SJC] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 303.48%
YoY- -38.86%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 18,910 14,288 15,882 13,606 14,590 12,438 -0.43%
PBT 3,484 1,794 2,346 1,608 2,632 1,016 -1.28%
Tax -1,356 -802 -856 -450 -738 -284 -1.63%
NP 2,128 992 1,490 1,158 1,894 732 -1.11%
-
NP to SH 2,128 992 1,490 1,158 1,894 732 -1.11%
-
Tax Rate 38.92% 44.70% 36.49% 27.99% 28.04% 27.95% -
Total Cost 16,782 13,296 14,392 12,448 12,696 11,706 -0.37%
-
Net Worth 43,453 38,296 37,841 36,461 35,955 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 43,453 38,296 37,841 36,461 35,955 0 -100.00%
NOSH 40,610 16,870 16,893 16,880 16,880 16,944 -0.91%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.25% 6.94% 9.38% 8.51% 12.98% 5.89% -
ROE 4.90% 2.59% 3.94% 3.18% 5.27% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.56 84.69 94.01 80.60 86.43 73.40 0.47%
EPS 5.24 5.88 8.82 6.86 11.22 4.32 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.27 2.24 2.16 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,878
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.86 6.69 7.44 6.37 6.83 5.82 -0.44%
EPS 1.00 0.46 0.70 0.54 0.89 0.34 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2035 0.1793 0.1772 0.1707 0.1684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 0.73 1.15 0.67 1.93 0.00 -
P/RPS 2.36 0.86 1.22 0.83 2.23 0.00 -100.00%
P/EPS 20.99 12.41 13.04 9.77 17.20 0.00 -100.00%
EY 4.76 8.05 7.67 10.24 5.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.32 0.51 0.31 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.10 1.84 0.93 1.00 1.96 0.00 -
P/RPS 2.36 2.17 0.99 1.24 2.27 0.00 -100.00%
P/EPS 20.99 31.29 10.54 14.58 17.47 0.00 -100.00%
EY 4.76 3.20 9.48 6.86 5.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.81 0.42 0.46 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment