[SJC] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -80.84%
YoY- 102.59%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 13,766 14,572 10,715 11,144 10,311 12,237 8,397 38.99%
PBT -3,322 6,080 21 1,586 8,261 451 5,997 -
Tax 0 -764 928 -31 -555 25 -762 -
NP -3,322 5,316 949 1,555 7,706 476 5,235 -
-
NP to SH -1,741 5,799 798 1,489 7,772 548 5,268 -
-
Tax Rate - 12.57% -4,419.05% 1.95% 6.72% -5.54% 12.71% -
Total Cost 17,088 9,256 9,766 9,589 2,605 11,761 3,162 207.63%
-
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
NOSH 213,547 213,547 194,134 194,134 194,134 194,134 48,533 168.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -24.13% 36.48% 8.86% 13.95% 74.74% 3.89% 62.34% -
ROE -2.33% 7.34% 1.33% 2.47% 13.34% 1.01% 9.96% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.45 7.19 5.52 5.74 5.31 6.30 17.30 -48.16%
EPS -0.82 2.86 0.41 0.77 4.00 0.28 10.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.31 0.31 0.30 0.28 1.09 -53.07%
Adjusted Per Share Value based on latest NOSH - 194,134
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.45 6.82 5.02 5.22 4.83 5.73 3.93 39.09%
EPS -0.82 2.72 0.37 0.70 3.64 0.26 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3701 0.2818 0.2818 0.2727 0.2545 0.2477 25.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.51 0.47 0.545 0.525 0.575 2.35 -
P/RPS 6.90 7.09 8.52 9.49 9.88 9.12 13.58 -36.29%
P/EPS -54.58 17.82 114.34 71.06 13.11 203.70 21.65 -
EY -1.83 5.61 0.87 1.41 7.63 0.49 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 1.52 1.76 1.75 2.05 2.16 -29.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 -
Price 0.34 0.475 0.57 0.505 0.505 0.575 0.57 -
P/RPS 5.27 6.61 10.33 8.80 9.51 9.12 3.29 36.86%
P/EPS -41.70 16.60 138.67 65.84 12.61 203.70 5.25 -
EY -2.40 6.02 0.72 1.52 7.93 0.49 19.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.84 1.63 1.68 2.05 0.52 51.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment