[KKB] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 86.83%
YoY- 108.93%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 37,454 32,746 16,696 29,697 20,091 22,706 22,044 42.43%
PBT 3,544 5,872 2,908 5,102 2,730 3,954 2,156 39.32%
Tax -1,086 -1,683 -765 -1,292 -715 -71 -721 31.43%
NP 2,458 4,189 2,143 3,810 2,015 3,883 1,435 43.20%
-
NP to SH 2,443 4,163 2,120 3,673 1,966 3,504 1,405 44.64%
-
Tax Rate 30.64% 28.66% 26.31% 25.32% 26.19% 1.80% 33.44% -
Total Cost 34,996 28,557 14,553 25,887 18,076 18,823 20,609 42.37%
-
Net Worth 91,250 48,274 84,318 87,360 85,982 87,377 48,190 53.11%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,413 4,818 - - 2,413 - -
Div Payout % - 57.98% 227.27% - - 68.89% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 91,250 48,274 84,318 87,360 85,982 87,377 48,190 53.11%
NOSH 48,280 48,274 48,181 48,265 48,304 48,274 48,190 0.12%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.56% 12.79% 12.84% 12.83% 10.03% 17.10% 6.51% -
ROE 2.68% 8.62% 2.51% 4.20% 2.29% 4.01% 2.92% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 77.58 67.83 34.65 61.53 41.59 47.03 45.74 42.26%
EPS 5.06 6.90 4.40 7.61 4.07 7.26 2.92 44.31%
DPS 0.00 5.00 10.00 0.00 0.00 5.00 0.00 -
NAPS 1.89 1.00 1.75 1.81 1.78 1.81 1.00 52.92%
Adjusted Per Share Value based on latest NOSH - 48,265
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.97 11.34 5.78 10.29 6.96 7.86 7.63 42.47%
EPS 0.85 1.44 0.73 1.27 0.68 1.21 0.49 44.42%
DPS 0.00 0.84 1.67 0.00 0.00 0.84 0.00 -
NAPS 0.316 0.1672 0.292 0.3026 0.2978 0.3026 0.1669 53.10%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.70 1.45 1.60 1.38 1.37 1.28 1.25 -
P/RPS 2.19 2.14 4.62 2.24 3.29 2.72 2.73 -13.67%
P/EPS 33.60 16.81 36.36 18.13 33.66 17.63 42.87 -15.00%
EY 2.98 5.95 2.75 5.51 2.97 5.67 2.33 17.84%
DY 0.00 3.45 6.25 0.00 0.00 3.91 0.00 -
P/NAPS 0.90 1.45 0.91 0.76 0.77 0.71 1.25 -19.68%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 09/05/07 26/02/07 22/11/06 03/08/06 15/05/06 23/02/06 22/11/05 -
Price 2.10 1.65 1.40 1.30 1.33 1.37 1.11 -
P/RPS 2.71 2.43 4.04 2.11 3.20 2.91 2.43 7.54%
P/EPS 41.50 19.13 31.82 17.08 32.68 18.87 38.07 5.92%
EY 2.41 5.23 3.14 5.85 3.06 5.30 2.63 -5.66%
DY 0.00 3.03 7.14 0.00 0.00 3.65 0.00 -
P/NAPS 1.11 1.65 0.80 0.72 0.75 0.76 1.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment