[KKB] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 14.6%
YoY- 298.02%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 372,602 471,162 545,548 340,104 165,225 89,769 181,219 12.75%
PBT 27,634 70,160 59,806 26,656 -10,533 -4,855 53,038 -10.28%
Tax -10,128 -15,483 -13,142 -7,905 3,321 -373 -10,396 -0.43%
NP 17,506 54,677 46,664 18,751 -7,212 -5,228 42,642 -13.77%
-
NP to SH 17,100 42,485 35,652 15,380 -7,767 -5,669 38,330 -12.57%
-
Tax Rate 36.65% 22.07% 21.97% 29.66% - - 19.60% -
Total Cost 355,096 416,485 498,884 321,353 172,437 94,997 138,577 16.96%
-
Net Worth 350,597 342,863 317,084 291,304 280,993 288,727 304,621 2.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,311 15,467 10,311 5,155 - 10,283 10,304 0.01%
Div Payout % 60.30% 36.41% 28.92% 33.52% - 0.00% 26.88% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 350,597 342,863 317,084 291,304 280,993 288,727 304,621 2.36%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 258,153 -0.02%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.70% 11.60% 8.55% 5.51% -4.36% -5.82% 23.53% -
ROE 4.88% 12.39% 11.24% 5.28% -2.76% -1.96% 12.58% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 144.54 182.77 211.62 131.93 64.09 34.82 70.20 12.77%
EPS 6.63 16.48 13.83 5.97 -3.01 -2.20 14.85 -12.56%
DPS 4.00 6.00 4.00 2.00 0.00 3.99 4.00 0.00%
NAPS 1.36 1.33 1.23 1.13 1.09 1.12 1.18 2.39%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 129.05 163.19 188.95 117.79 57.23 31.09 62.76 12.75%
EPS 5.92 14.71 12.35 5.33 -2.69 -1.96 13.28 -12.58%
DPS 3.57 5.36 3.57 1.79 0.00 3.56 3.57 0.00%
NAPS 1.2143 1.1875 1.0982 1.0089 0.9732 1.00 1.0551 2.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.30 1.41 1.50 0.945 0.88 1.39 1.52 -
P/RPS 0.90 0.77 0.71 0.72 1.37 3.99 2.17 -13.63%
P/EPS 19.60 8.56 10.85 15.84 -29.21 -63.21 10.24 11.41%
EY 5.10 11.69 9.22 6.31 -3.42 -1.58 9.77 -10.25%
DY 3.08 4.26 2.67 2.12 0.00 2.87 2.63 2.66%
P/NAPS 0.96 1.06 1.22 0.84 0.81 1.24 1.29 -4.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 16/11/20 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 -
Price 1.51 1.55 1.40 0.905 0.89 1.35 1.76 -
P/RPS 1.04 0.85 0.66 0.69 1.39 3.88 2.51 -13.64%
P/EPS 22.76 9.41 10.12 15.17 -29.54 -61.39 11.85 11.48%
EY 4.39 10.63 9.88 6.59 -3.39 -1.63 8.44 -10.31%
DY 2.65 3.87 2.86 2.21 0.00 2.95 2.27 2.61%
P/NAPS 1.11 1.17 1.14 0.80 0.82 1.21 1.49 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment