[KKB] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 148.23%
YoY- -13.29%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 143,138 109,215 150,329 166,063 140,054 104,374 60,486 77.30%
PBT 12,941 17,547 13,255 14,802 15,435 16,354 5,572 75.10%
Tax -2,423 -6,070 -3,613 -9,488 -3,646 -3,728 -955 85.70%
NP 10,518 11,477 9,642 5,314 11,789 12,626 4,617 72.87%
-
NP to SH 8,435 3,398 3,758 3,613 9,728 9,887 3,402 82.88%
-
Tax Rate 18.72% 34.59% 27.26% 64.10% 23.62% 22.80% 17.14% -
Total Cost 132,620 97,738 140,687 160,749 128,265 91,748 55,869 77.66%
-
Net Worth 404,217 395,556 409,992 407,105 404,217 395,556 401,330 0.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 20,210 - - - -
Div Payout % - - - 559.39% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 404,217 395,556 409,992 407,105 404,217 395,556 401,330 0.47%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.35% 10.51% 6.41% 3.20% 8.42% 12.10% 7.63% -
ROE 2.09% 0.86% 0.92% 0.89% 2.41% 2.50% 0.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.58 37.83 52.07 57.52 48.51 36.15 20.95 77.31%
EPS 2.92 1.18 1.30 1.25 3.37 3.42 1.18 82.64%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.42 1.41 1.40 1.37 1.39 0.47%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.58 37.83 52.07 57.52 48.51 36.15 20.95 77.31%
EPS 2.92 1.18 1.30 1.25 3.37 3.42 1.18 82.64%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.42 1.41 1.40 1.37 1.39 0.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.59 1.68 1.64 1.47 1.41 1.35 1.38 -
P/RPS 3.21 4.44 3.15 2.56 2.91 3.73 6.59 -38.01%
P/EPS 54.43 142.75 126.00 117.47 41.85 39.42 117.12 -39.91%
EY 1.84 0.70 0.79 0.85 2.39 2.54 0.85 67.10%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.04 1.01 0.99 0.99 9.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 22/08/24 20/05/24 22/02/24 21/11/23 18/08/23 24/05/23 -
Price 1.59 1.64 1.84 1.75 1.42 1.40 1.44 -
P/RPS 3.21 4.34 3.53 3.04 2.93 3.87 6.87 -39.70%
P/EPS 54.43 139.35 141.37 139.85 42.15 40.88 122.21 -41.59%
EY 1.84 0.72 0.71 0.72 2.37 2.45 0.82 71.14%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.30 1.24 1.01 1.02 1.04 6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment