[KKB] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 190.62%
YoY- 512.96%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 150,329 166,063 140,054 104,374 60,486 81,741 102,003 29.47%
PBT 13,255 14,802 15,435 16,354 5,572 14,615 4,498 105.40%
Tax -3,613 -9,488 -3,646 -3,728 -955 -4,214 -912 150.16%
NP 9,642 5,314 11,789 12,626 4,617 10,401 3,586 93.24%
-
NP to SH 3,758 3,613 9,728 9,887 3,402 6,677 1,025 137.58%
-
Tax Rate 27.26% 64.10% 23.62% 22.80% 17.14% 28.83% 20.28% -
Total Cost 140,687 160,749 128,265 91,748 55,869 71,340 98,417 26.87%
-
Net Worth 409,992 407,105 404,217 395,556 401,330 398,443 392,668 2.91%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 20,210 - - - 17,323 - -
Div Payout % - 559.39% - - - 259.45% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 409,992 407,105 404,217 395,556 401,330 398,443 392,668 2.91%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.41% 3.20% 8.42% 12.10% 7.63% 12.72% 3.52% -
ROE 0.92% 0.89% 2.41% 2.50% 0.85% 1.68% 0.26% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.07 57.52 48.51 36.15 20.95 28.31 35.33 29.47%
EPS 1.30 1.25 3.37 3.42 1.18 2.31 0.36 135.19%
DPS 0.00 7.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.41 1.40 1.37 1.39 1.38 1.36 2.91%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.07 57.52 48.51 36.15 20.95 28.31 35.33 29.47%
EPS 1.30 1.25 3.37 3.42 1.18 2.31 0.36 135.19%
DPS 0.00 7.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.41 1.40 1.37 1.39 1.38 1.36 2.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.64 1.47 1.41 1.35 1.38 1.34 1.40 -
P/RPS 3.15 2.56 2.91 3.73 6.59 4.73 3.96 -14.13%
P/EPS 126.00 117.47 41.85 39.42 117.12 57.94 394.36 -53.23%
EY 0.79 0.85 2.39 2.54 0.85 1.73 0.25 115.18%
DY 0.00 4.76 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 1.15 1.04 1.01 0.99 0.99 0.97 1.03 7.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 -
Price 1.84 1.75 1.42 1.40 1.44 1.41 1.31 -
P/RPS 3.53 3.04 2.93 3.87 6.87 4.98 3.71 -3.25%
P/EPS 141.37 139.85 42.15 40.88 122.21 60.97 369.01 -47.22%
EY 0.71 0.72 2.37 2.45 0.82 1.64 0.27 90.40%
DY 0.00 4.00 0.00 0.00 0.00 4.26 0.00 -
P/NAPS 1.30 1.24 1.01 1.02 1.04 1.02 0.96 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment