[PTARAS] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 129.35%
YoY- 86.9%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 10,164 12,408 16,356 15,339 13,241 9,573 12,558 -13.18%
PBT 1,200 1,848 3,905 2,732 -7,188 1,116 1,813 -24.10%
Tax -348 -329 -637 -549 7,188 -350 -590 -29.73%
NP 852 1,519 3,268 2,183 0 766 1,223 -21.46%
-
NP to SH 852 1,519 3,268 2,183 -7,439 766 1,223 -21.46%
-
Tax Rate 29.00% 17.80% 16.31% 20.10% - 31.36% 32.54% -
Total Cost 9,312 10,889 13,088 13,156 13,241 8,807 11,335 -12.31%
-
Net Worth 105,447 104,035 102,679 99,451 100,068 107,590 106,947 -0.93%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,018 - - - 4,002 - - -
Div Payout % 471.70% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 105,447 104,035 102,679 99,451 100,068 107,590 106,947 -0.93%
NOSH 80,377 79,947 50,045 50,068 50,026 50,065 50,122 37.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.38% 12.24% 19.98% 14.23% 0.00% 8.00% 9.74% -
ROE 0.81% 1.46% 3.18% 2.20% -7.43% 0.71% 1.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.65 15.52 32.68 30.64 26.47 19.12 25.05 -36.66%
EPS 1.06 1.90 6.53 4.36 -9.29 1.53 2.44 -42.72%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.3119 1.3013 2.0517 1.9863 2.0003 2.149 2.1337 -27.75%
Adjusted Per Share Value based on latest NOSH - 50,068
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.20 7.57 9.98 9.36 8.08 5.84 7.66 -13.18%
EPS 0.52 0.93 1.99 1.33 -4.54 0.47 0.75 -21.71%
DPS 2.45 0.00 0.00 0.00 2.44 0.00 0.00 -
NAPS 0.6435 0.6348 0.6266 0.6069 0.6106 0.6565 0.6526 -0.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.22 1.21 1.76 1.33 1.48 1.30 1.79 -
P/RPS 9.65 7.80 5.39 4.34 5.59 6.80 7.14 22.30%
P/EPS 115.09 63.68 26.95 30.50 -9.95 84.97 73.36 35.12%
EY 0.87 1.57 3.71 3.28 -10.05 1.18 1.36 -25.81%
DY 4.10 0.00 0.00 0.00 5.41 0.00 0.00 -
P/NAPS 0.93 0.93 0.86 0.67 0.74 0.60 0.84 7.04%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 -
Price 1.08 1.37 1.18 1.66 1.43 1.45 1.50 -
P/RPS 8.54 8.83 3.61 5.42 5.40 7.58 5.99 26.75%
P/EPS 101.89 72.11 18.07 38.07 -9.62 94.77 61.48 40.17%
EY 0.98 1.39 5.53 2.63 -10.40 1.06 1.63 -28.83%
DY 4.63 0.00 0.00 0.00 5.59 0.00 0.00 -
P/NAPS 0.82 1.05 0.58 0.84 0.71 0.67 0.70 11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment