[PTARAS] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -53.52%
YoY- 98.3%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 9,758 13,569 10,164 12,408 16,356 15,339 13,241 -18.36%
PBT 4,593 2,555 1,200 1,848 3,905 2,732 -7,188 -
Tax -652 -703 -348 -329 -637 -549 7,188 -
NP 3,941 1,852 852 1,519 3,268 2,183 0 -
-
NP to SH 3,941 1,852 852 1,519 3,268 2,183 -7,439 -
-
Tax Rate 14.20% 27.51% 29.00% 17.80% 16.31% 20.10% - -
Total Cost 5,817 11,717 9,312 10,889 13,088 13,156 13,241 -42.12%
-
Net Worth 108,001 107,031 105,447 104,035 102,679 99,451 100,068 5.20%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 4,018 - - - 4,002 -
Div Payout % - - 471.70% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 108,001 107,031 105,447 104,035 102,679 99,451 100,068 5.20%
NOSH 80,101 80,173 80,377 79,947 50,045 50,068 50,026 36.74%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 40.39% 13.65% 8.38% 12.24% 19.98% 14.23% 0.00% -
ROE 3.65% 1.73% 0.81% 1.46% 3.18% 2.20% -7.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.18 16.92 12.65 15.52 32.68 30.64 26.47 -40.31%
EPS 4.92 2.31 1.06 1.90 6.53 4.36 -9.29 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.3483 1.335 1.3119 1.3013 2.0517 1.9863 2.0003 -23.06%
Adjusted Per Share Value based on latest NOSH - 79,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.95 8.28 6.20 7.57 9.98 9.36 8.08 -18.40%
EPS 2.40 1.13 0.52 0.93 1.99 1.33 -4.54 -
DPS 0.00 0.00 2.45 0.00 0.00 0.00 2.44 -
NAPS 0.659 0.6531 0.6435 0.6348 0.6266 0.6069 0.6106 5.20%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.07 1.05 1.22 1.21 1.76 1.33 1.48 -
P/RPS 8.78 6.20 9.65 7.80 5.39 4.34 5.59 35.00%
P/EPS 21.75 45.45 115.09 63.68 26.95 30.50 -9.95 -
EY 4.60 2.20 0.87 1.57 3.71 3.28 -10.05 -
DY 0.00 0.00 4.10 0.00 0.00 0.00 5.41 -
P/NAPS 0.79 0.79 0.93 0.93 0.86 0.67 0.74 4.44%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 19/11/02 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 -
Price 1.02 1.05 1.08 1.37 1.18 1.66 1.43 -
P/RPS 8.37 6.20 8.54 8.83 3.61 5.42 5.40 33.82%
P/EPS 20.73 45.45 101.89 72.11 18.07 38.07 -9.62 -
EY 4.82 2.20 0.98 1.39 5.53 2.63 -10.40 -
DY 0.00 0.00 4.63 0.00 0.00 0.00 5.59 -
P/NAPS 0.76 0.79 0.82 1.05 0.58 0.84 0.71 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment