[PTARAS] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1071.15%
YoY- -543.85%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 12,408 16,356 15,339 13,241 9,573 12,558 15,183 -12.60%
PBT 1,848 3,905 2,732 -7,188 1,116 1,813 1,619 9.22%
Tax -329 -637 -549 7,188 -350 -590 -451 -18.97%
NP 1,519 3,268 2,183 0 766 1,223 1,168 19.16%
-
NP to SH 1,519 3,268 2,183 -7,439 766 1,223 1,168 19.16%
-
Tax Rate 17.80% 16.31% 20.10% - 31.36% 32.54% 27.86% -
Total Cost 10,889 13,088 13,156 13,241 8,807 11,335 14,015 -15.49%
-
Net Worth 104,035 102,679 99,451 100,068 107,590 106,947 105,736 -1.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 4,002 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 104,035 102,679 99,451 100,068 107,590 106,947 105,736 -1.07%
NOSH 79,947 50,045 50,068 50,026 50,065 50,122 50,128 36.54%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.24% 19.98% 14.23% 0.00% 8.00% 9.74% 7.69% -
ROE 1.46% 3.18% 2.20% -7.43% 0.71% 1.14% 1.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.52 32.68 30.64 26.47 19.12 25.05 30.29 -35.99%
EPS 1.90 6.53 4.36 -9.29 1.53 2.44 2.33 -12.72%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.3013 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 -27.55%
Adjusted Per Share Value based on latest NOSH - 50,026
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.57 9.98 9.36 8.08 5.84 7.66 9.26 -12.58%
EPS 0.93 1.99 1.33 -4.54 0.47 0.75 0.71 19.73%
DPS 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
NAPS 0.6348 0.6266 0.6069 0.6106 0.6565 0.6526 0.6452 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.76 1.33 1.48 1.30 1.79 1.89 -
P/RPS 7.80 5.39 4.34 5.59 6.80 7.14 6.24 16.05%
P/EPS 63.68 26.95 30.50 -9.95 84.97 73.36 81.12 -14.91%
EY 1.57 3.71 3.28 -10.05 1.18 1.36 1.23 17.68%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.67 0.74 0.60 0.84 0.90 2.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 -
Price 1.37 1.18 1.66 1.43 1.45 1.50 1.70 -
P/RPS 8.83 3.61 5.42 5.40 7.58 5.99 5.61 35.34%
P/EPS 72.11 18.07 38.07 -9.62 94.77 61.48 72.96 -0.77%
EY 1.39 5.53 2.63 -10.40 1.06 1.63 1.37 0.97%
DY 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
P/NAPS 1.05 0.58 0.84 0.71 0.67 0.70 0.81 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment