[PTARAS] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -37.37%
YoY- -64.55%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 16,356 15,339 13,241 9,573 12,558 15,183 11,686 25.04%
PBT 3,905 2,732 -7,188 1,116 1,813 1,619 1,858 63.85%
Tax -637 -549 7,188 -350 -590 -451 -182 129.99%
NP 3,268 2,183 0 766 1,223 1,168 1,676 55.88%
-
NP to SH 3,268 2,183 -7,439 766 1,223 1,168 1,676 55.88%
-
Tax Rate 16.31% 20.10% - 31.36% 32.54% 27.86% 9.80% -
Total Cost 13,088 13,156 13,241 8,807 11,335 14,015 10,010 19.51%
-
Net Worth 102,679 99,451 100,068 107,590 106,947 105,736 104,669 -1.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 4,002 - - - 2,508 -
Div Payout % - - 0.00% - - - 149.70% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 102,679 99,451 100,068 107,590 106,947 105,736 104,669 -1.26%
NOSH 50,045 50,068 50,026 50,065 50,122 50,128 50,179 -0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.98% 14.23% 0.00% 8.00% 9.74% 7.69% 14.34% -
ROE 3.18% 2.20% -7.43% 0.71% 1.14% 1.10% 1.60% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.68 30.64 26.47 19.12 25.05 30.29 23.29 25.25%
EPS 6.53 4.36 -9.29 1.53 2.44 2.33 3.34 56.16%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 5.00 -
NAPS 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 2.0859 -1.09%
Adjusted Per Share Value based on latest NOSH - 50,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.98 9.36 8.08 5.84 7.66 9.26 7.13 25.05%
EPS 1.99 1.33 -4.54 0.47 0.75 0.71 1.02 55.94%
DPS 0.00 0.00 2.44 0.00 0.00 0.00 1.53 -
NAPS 0.6266 0.6069 0.6106 0.6565 0.6526 0.6452 0.6387 -1.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.76 1.33 1.48 1.30 1.79 1.89 2.08 -
P/RPS 5.39 4.34 5.59 6.80 7.14 6.24 8.93 -28.51%
P/EPS 26.95 30.50 -9.95 84.97 73.36 81.12 62.28 -42.70%
EY 3.71 3.28 -10.05 1.18 1.36 1.23 1.61 74.19%
DY 0.00 0.00 5.41 0.00 0.00 0.00 2.40 -
P/NAPS 0.86 0.67 0.74 0.60 0.84 0.90 1.00 -9.54%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 -
Price 1.18 1.66 1.43 1.45 1.50 1.70 2.09 -
P/RPS 3.61 5.42 5.40 7.58 5.99 5.61 8.97 -45.39%
P/EPS 18.07 38.07 -9.62 94.77 61.48 72.96 62.57 -56.20%
EY 5.53 2.63 -10.40 1.06 1.63 1.37 1.60 128.08%
DY 0.00 0.00 5.59 0.00 0.00 0.00 2.39 -
P/NAPS 0.58 0.84 0.71 0.67 0.70 0.81 1.00 -30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment