[PTARAS] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -65.68%
YoY- 98.79%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 25,863 131,015 126,127 90,895 90,911 98,164 88,223 -55.90%
PBT 4,922 1,793 22,537 10,010 17,342 4,949 3,745 20.00%
Tax -1,724 -2,837 1,433 -4,444 -1,122 -29 -1,582 5.90%
NP 3,198 -1,044 23,970 5,566 16,220 4,920 2,163 29.81%
-
NP to SH 3,198 -1,044 23,970 5,566 16,220 4,920 2,163 29.81%
-
Tax Rate 35.03% 158.23% -6.36% 44.40% 6.47% 0.59% 42.24% -
Total Cost 22,665 132,059 102,157 85,329 74,691 93,244 86,060 -58.94%
-
Net Worth 323,436 326,753 328,412 323,436 318,460 315,143 298,556 5.48%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 9,951 6,634 - - 19,903 13,269 - -
Div Payout % 311.19% 0.00% - - 122.71% 269.70% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 323,436 326,753 328,412 323,436 318,460 315,143 298,556 5.48%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.37% -0.80% 19.00% 6.12% 17.84% 5.01% 2.45% -
ROE 0.99% -0.32% 7.30% 1.72% 5.09% 1.56% 0.72% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.59 78.99 76.04 54.80 54.81 59.18 53.19 -55.90%
EPS 1.90 -0.60 14.40 3.40 9.70 3.00 1.30 28.81%
DPS 6.00 4.00 0.00 0.00 12.00 8.00 0.00 -
NAPS 1.95 1.97 1.98 1.95 1.92 1.90 1.80 5.48%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.59 78.99 76.04 54.80 54.81 59.18 53.19 -55.90%
EPS 1.90 -0.60 14.40 3.40 9.70 3.00 1.30 28.81%
DPS 6.00 4.00 0.00 0.00 12.00 8.00 0.00 -
NAPS 1.95 1.97 1.98 1.95 1.92 1.90 1.80 5.48%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.60 2.50 3.00 3.32 2.43 2.16 2.23 -
P/RPS 16.67 3.16 3.95 6.06 4.43 3.65 4.19 151.29%
P/EPS 134.85 -397.19 20.76 98.93 24.85 72.82 171.00 -14.65%
EY 0.74 -0.25 4.82 1.01 4.02 1.37 0.58 17.65%
DY 2.31 1.60 0.00 0.00 4.94 3.70 0.00 -
P/NAPS 1.33 1.27 1.52 1.70 1.27 1.14 1.24 4.78%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 -
Price 2.28 2.65 3.05 3.28 2.98 2.48 2.29 -
P/RPS 14.62 3.35 4.01 5.99 5.44 4.19 4.31 125.92%
P/EPS 118.25 -421.02 21.11 97.74 30.47 83.61 175.60 -23.19%
EY 0.85 -0.24 4.74 1.02 3.28 1.20 0.57 30.55%
DY 2.63 1.51 0.00 0.00 4.03 3.23 0.00 -
P/NAPS 1.17 1.35 1.54 1.68 1.55 1.31 1.27 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment