[PTARAS] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -104.36%
YoY- -121.22%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 101,039 70,320 25,863 131,015 126,127 90,895 90,911 7.26%
PBT 24,849 14,005 4,922 1,793 22,537 10,010 17,342 26.95%
Tax -3,258 -1,465 -1,724 -2,837 1,433 -4,444 -1,122 102.87%
NP 21,591 12,540 3,198 -1,044 23,970 5,566 16,220 20.90%
-
NP to SH 21,591 12,540 3,198 -1,044 23,970 5,566 16,220 20.90%
-
Tax Rate 13.11% 10.46% 35.03% 158.23% -6.36% 44.40% 6.47% -
Total Cost 79,448 57,780 22,665 132,059 102,157 85,329 74,691 4.18%
-
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 9,951 6,634 - - 19,903 -
Div Payout % - - 311.19% 0.00% - - 122.71% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 21.37% 17.83% 12.37% -0.80% 19.00% 6.12% 17.84% -
ROE 6.23% 3.74% 0.99% -0.32% 7.30% 1.72% 5.09% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 60.92 42.40 15.59 78.99 76.04 54.80 54.81 7.26%
EPS 13.00 7.60 1.90 -0.60 14.40 3.40 9.70 21.44%
DPS 0.00 0.00 6.00 4.00 0.00 0.00 12.00 -
NAPS 2.09 2.02 1.95 1.97 1.98 1.95 1.92 5.79%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.66 42.91 15.78 79.95 76.97 55.47 55.48 7.26%
EPS 13.18 7.65 1.95 -0.64 14.63 3.40 9.90 20.91%
DPS 0.00 0.00 6.07 4.05 0.00 0.00 12.15 -
NAPS 2.1154 2.0445 1.9737 1.9939 2.004 1.9737 1.9433 5.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.37 2.60 2.50 3.00 3.32 2.43 -
P/RPS 4.43 5.59 16.67 3.16 3.95 6.06 4.43 0.00%
P/EPS 20.74 31.35 134.85 -397.19 20.76 98.93 24.85 -11.30%
EY 4.82 3.19 0.74 -0.25 4.82 1.01 4.02 12.79%
DY 0.00 0.00 2.31 1.60 0.00 0.00 4.94 -
P/NAPS 1.29 1.17 1.33 1.27 1.52 1.70 1.27 1.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 -
Price 2.71 2.68 2.28 2.65 3.05 3.28 2.98 -
P/RPS 4.45 6.32 14.62 3.35 4.01 5.99 5.44 -12.48%
P/EPS 20.82 35.45 118.25 -421.02 21.11 97.74 30.47 -22.33%
EY 4.80 2.82 0.85 -0.24 4.74 1.02 3.28 28.74%
DY 0.00 0.00 2.63 1.51 0.00 0.00 4.03 -
P/NAPS 1.30 1.33 1.17 1.35 1.54 1.68 1.55 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment