[PTARAS] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 292.12%
YoY- 125.3%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 99,774 99,304 101,039 70,320 25,863 131,015 126,127 -14.47%
PBT 18,821 17,448 24,849 14,005 4,922 1,793 22,537 -11.32%
Tax -2,847 -3,432 -3,258 -1,465 -1,724 -2,837 1,433 -
NP 15,974 14,016 21,591 12,540 3,198 -1,044 23,970 -23.72%
-
NP to SH 15,974 14,016 21,591 12,540 3,198 -1,044 23,970 -23.72%
-
Tax Rate 15.13% 19.67% 13.11% 10.46% 35.03% 158.23% -6.36% -
Total Cost 83,800 85,288 79,448 57,780 22,665 132,059 102,157 -12.38%
-
Net Worth 371,537 363,243 346,657 335,046 323,436 326,753 328,412 8.58%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 9,951 6,634 - - 9,951 6,634 - -
Div Payout % 62.30% 47.34% - - 311.19% 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 371,537 363,243 346,657 335,046 323,436 326,753 328,412 8.58%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.01% 14.11% 21.37% 17.83% 12.37% -0.80% 19.00% -
ROE 4.30% 3.86% 6.23% 3.74% 0.99% -0.32% 7.30% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.15 59.87 60.92 42.40 15.59 78.99 76.04 -14.48%
EPS 9.60 8.40 13.00 7.60 1.90 -0.60 14.40 -23.70%
DPS 6.00 4.00 0.00 0.00 6.00 4.00 0.00 -
NAPS 2.24 2.19 2.09 2.02 1.95 1.97 1.98 8.58%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.88 60.60 61.66 42.91 15.78 79.95 76.97 -14.48%
EPS 9.75 8.55 13.18 7.65 1.95 -0.64 14.63 -23.72%
DPS 6.07 4.05 0.00 0.00 6.07 4.05 0.00 -
NAPS 2.2672 2.2166 2.1154 2.0445 1.9737 1.9939 2.004 8.58%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.50 2.61 2.70 2.37 2.60 2.50 3.00 -
P/RPS 4.16 4.36 4.43 5.59 16.67 3.16 3.95 3.51%
P/EPS 25.96 30.89 20.74 31.35 134.85 -397.19 20.76 16.08%
EY 3.85 3.24 4.82 3.19 0.74 -0.25 4.82 -13.92%
DY 2.40 1.53 0.00 0.00 2.31 1.60 0.00 -
P/NAPS 1.12 1.19 1.29 1.17 1.33 1.27 1.52 -18.43%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 21/05/21 19/02/21 27/11/20 27/08/20 29/05/20 21/02/20 -
Price 2.64 2.52 2.71 2.68 2.28 2.65 3.05 -
P/RPS 4.39 4.21 4.45 6.32 14.62 3.35 4.01 6.22%
P/EPS 27.41 29.82 20.82 35.45 118.25 -421.02 21.11 19.03%
EY 3.65 3.35 4.80 2.82 0.85 -0.24 4.74 -16.00%
DY 2.27 1.59 0.00 0.00 2.63 1.51 0.00 -
P/NAPS 1.18 1.15 1.30 1.33 1.17 1.35 1.54 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment