[HWGB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -51.03%
YoY- 226.88%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,861 92,912 28,367 30,135 48,409 24,436 19,238 48.47%
PBT 4,133 1,861 1,289 2,889 4,779 70,028 -860 -
Tax -949 -922 -474 -916 -750 140 860 -
NP 3,184 939 815 1,973 4,029 70,168 0 -
-
NP to SH 3,184 939 815 1,973 4,029 70,168 -930 -
-
Tax Rate 22.96% 49.54% 36.77% 31.71% 15.69% -0.20% - -
Total Cost 31,677 91,973 27,552 28,162 44,380 -45,732 19,238 39.31%
-
Net Worth 60,237 26,604 20,374 18,642 13,233 -6,471 -198,949 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 60,237 26,604 20,374 18,642 13,233 -6,471 -198,949 -
NOSH 172,108 156,499 156,730 155,354 147,043 34,062 29,430 223.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.13% 1.01% 2.87% 6.55% 8.32% 287.15% 0.00% -
ROE 5.29% 3.53% 4.00% 10.58% 30.44% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.26 59.37 18.10 19.40 32.92 71.74 65.37 -54.10%
EPS 1.85 0.60 0.52 1.27 2.74 206.00 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.17 0.13 0.12 0.09 -0.19 -6.76 -
Adjusted Per Share Value based on latest NOSH - 155,354
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.96 45.20 13.80 14.66 23.55 11.89 9.36 48.46%
EPS 1.55 0.46 0.40 0.96 1.96 34.14 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2931 0.1294 0.0991 0.0907 0.0644 -0.0315 -0.9679 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 1.14 2.19 0.80 0.57 0.77 0.00 0.00 -
P/RPS 5.63 3.69 4.42 2.94 2.34 0.00 0.00 -
P/EPS 61.62 365.00 153.85 44.88 28.10 0.00 0.00 -
EY 1.62 0.27 0.65 2.23 3.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 12.88 6.15 4.75 8.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 -
Price 1.16 2.19 0.86 1.07 0.71 0.70 0.00 -
P/RPS 5.73 3.69 4.75 5.52 2.16 0.98 0.00 -
P/EPS 62.70 365.00 165.38 84.25 25.91 0.34 0.00 -
EY 1.59 0.27 0.60 1.19 3.86 294.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 12.88 6.62 8.92 7.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment