[HWGB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -89.93%
YoY- -86.95%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 186,698 181,920 186,275 199,823 131,347 122,218 106,436 45.59%
PBT 6,191 7,338 10,172 10,818 78,985 76,836 72,462 -80.68%
Tax -2,484 -2,649 -3,325 -3,062 -2,000 -666 1,735 -
NP 3,707 4,689 6,847 7,756 76,985 76,170 74,197 -86.50%
-
NP to SH 3,707 4,689 6,847 7,756 76,985 75,240 71,712 -86.19%
-
Tax Rate 40.12% 36.10% 32.69% 28.30% 2.53% 0.87% -2.39% -
Total Cost 182,991 177,231 179,428 192,067 54,362 46,048 32,239 219.21%
-
Net Worth 79,788 73,999 60,237 26,604 20,374 18,642 13,233 232.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 79,788 73,999 60,237 26,604 20,374 18,642 13,233 232.36%
NOSH 185,555 184,999 172,108 156,499 156,730 155,354 147,043 16.82%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.99% 2.58% 3.68% 3.88% 58.61% 62.32% 69.71% -
ROE 4.65% 6.34% 11.37% 29.15% 377.84% 403.59% 541.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 100.62 98.34 108.23 127.68 83.80 78.67 72.38 24.63%
EPS 2.00 2.53 3.98 4.96 49.12 48.43 48.77 -88.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.35 0.17 0.13 0.12 0.09 184.48%
Adjusted Per Share Value based on latest NOSH - 156,499
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 90.83 88.51 90.62 97.22 63.90 59.46 51.78 45.59%
EPS 1.80 2.28 3.33 3.77 37.45 36.60 34.89 -86.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3882 0.36 0.2931 0.1294 0.0991 0.0907 0.0644 232.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.94 1.21 1.14 2.19 0.80 0.57 0.77 -
P/RPS 0.93 1.23 1.05 1.72 0.95 0.72 1.06 -8.37%
P/EPS 47.05 47.74 28.66 44.19 1.63 1.18 1.58 866.72%
EY 2.13 2.09 3.49 2.26 61.40 84.97 63.34 -89.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.03 3.26 12.88 6.15 4.75 8.56 -59.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 -
Price 0.93 1.00 1.16 2.19 0.86 1.07 0.71 -
P/RPS 0.92 1.02 1.07 1.72 1.03 1.36 0.98 -4.13%
P/EPS 46.55 39.45 29.16 44.19 1.75 2.21 1.46 911.88%
EY 2.15 2.53 3.43 2.26 57.12 45.26 68.69 -90.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.50 3.31 12.88 6.62 8.92 7.89 -57.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment