[HWGB] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 40.19%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 30,135 48,409 24,436 19,238 14,353 15,971 19,175 -0.45%
PBT 2,889 4,779 70,028 -860 -1,485 -8,574 -2,837 -
Tax -916 -750 140 860 1,485 8,574 2,837 -
NP 1,973 4,029 70,168 0 0 0 0 -100.00%
-
NP to SH 1,973 4,029 70,168 -930 -1,555 -8,253 -2,534 -
-
Tax Rate 31.71% 15.69% -0.20% - - - - -
Total Cost 28,162 44,380 -45,732 19,238 14,353 15,971 19,175 -0.38%
-
Net Worth 18,642 13,233 -6,471 -198,949 -197,828 -196,107 -187,845 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 18,642 13,233 -6,471 -198,949 -197,828 -196,107 -187,845 -
NOSH 155,354 147,043 34,062 29,430 29,395 29,401 29,396 -1.67%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.55% 8.32% 287.15% 0.00% 0.00% 0.00% 0.00% -
ROE 10.58% 30.44% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.40 32.92 71.74 65.37 48.83 54.32 65.23 1.23%
EPS 1.27 2.74 206.00 -3.16 -5.29 -28.07 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.09 -0.19 -6.76 -6.73 -6.67 -6.39 -
Adjusted Per Share Value based on latest NOSH - 29,430
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.66 23.55 11.89 9.36 6.98 7.77 9.33 -0.45%
EPS 0.96 1.96 34.14 -0.45 -0.76 -4.02 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.0644 -0.0315 -0.9679 -0.9625 -0.9541 -0.9139 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 - - - - - -
Price 0.57 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 2.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.88 28.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.23 3.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 8.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 21/02/01 02/01/01 29/08/00 30/05/00 25/02/00 30/11/99 -
Price 1.07 0.71 0.70 0.00 0.00 0.00 0.00 -
P/RPS 5.52 2.16 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 84.25 25.91 0.34 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 3.86 294.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.92 7.89 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment