[LEBTECH] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 138.14%
YoY- -60.32%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 15,133 22,892 41,119 26,854 25,812 31,078 17,056 -7.68%
PBT 2,381 879 8,555 1,975 -3,824 7,537 921 88.69%
Tax -207 -238 -2,117 -465 -135 -605 -1,140 -68.03%
NP 2,174 641 6,438 1,510 -3,959 6,932 -219 -
-
NP to SH 2,174 641 6,438 1,510 -3,959 6,932 -219 -
-
Tax Rate 8.69% 27.08% 24.75% 23.54% - 8.03% 123.78% -
Total Cost 12,959 22,251 34,681 25,344 29,771 24,146 17,275 -17.48%
-
Net Worth 128,895 126,725 126,083 119,396 118,331 121,388 114,182 8.43%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 128,895 126,725 126,083 119,396 118,331 121,388 114,182 8.43%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 14.37% 2.80% 15.66% 5.62% -15.34% 22.31% -1.28% -
ROE 1.69% 0.51% 5.11% 1.26% -3.35% 5.71% -0.19% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.09 16.77 30.13 19.68 18.91 22.77 12.50 -7.68%
EPS 1.59 0.47 4.72 1.11 -2.90 5.08 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9444 0.9285 0.9238 0.8748 0.867 0.8894 0.8366 8.43%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 32.10 48.56 87.22 56.96 54.75 65.92 36.18 -7.68%
EPS 4.61 1.36 13.66 3.20 -8.40 14.70 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7341 2.6881 2.6745 2.5326 2.5101 2.5749 2.4221 8.43%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.38 1.38 1.38 1.43 1.43 1.43 1.45 -
P/RPS 12.45 8.23 4.58 7.27 7.56 6.28 11.60 4.84%
P/EPS 86.64 293.83 29.26 129.25 -49.30 28.16 -903.66 -
EY 1.15 0.34 3.42 0.77 -2.03 3.55 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.49 1.49 1.63 1.65 1.61 1.73 -10.72%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 26/05/14 28/02/14 29/11/13 28/08/13 29/05/13 28/02/13 -
Price 1.38 1.38 1.38 1.38 1.43 1.43 1.43 -
P/RPS 12.45 8.23 4.58 7.01 7.56 6.28 11.44 5.81%
P/EPS 86.64 293.83 29.26 124.73 -49.30 28.16 -891.20 -
EY 1.15 0.34 3.42 0.80 -2.03 3.55 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.49 1.49 1.58 1.65 1.61 1.71 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment