[LEBTECH] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 50.79%
YoY- -10.07%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 16,581 37,388 53,942 83,744 36,316 59,536 79,843 -23.02%
PBT 889 1,585 4,219 5,688 6,003 1,923 2,996 -18.31%
Tax 0 -416 -694 -1,205 -1,018 -625 -1,716 -
NP 889 1,169 3,525 4,483 4,985 1,298 1,280 -5.88%
-
NP to SH 889 1,169 3,525 4,483 4,985 1,298 1,280 -5.88%
-
Tax Rate 0.00% 26.25% 16.45% 21.18% 16.96% 32.50% 57.28% -
Total Cost 15,692 36,219 50,417 79,261 31,331 58,238 78,563 -23.52%
-
Net Worth 129,577 132,798 129,605 119,396 111,930 105,452 102,263 4.02%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 129,577 132,798 129,605 119,396 111,930 105,452 102,263 4.02%
NOSH 136,484 136,484 136,484 136,484 136,484 136,631 136,170 0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.36% 3.13% 6.53% 5.35% 13.73% 2.18% 1.60% -
ROE 0.69% 0.88% 2.72% 3.75% 4.45% 1.23% 1.25% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.15 27.39 39.52 61.36 26.61 43.57 58.63 -23.05%
EPS 0.65 0.86 2.58 3.28 3.65 0.95 0.94 -5.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9494 0.973 0.9496 0.8748 0.8201 0.7718 0.751 3.98%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 35.17 79.31 114.42 177.64 77.03 126.29 169.36 -23.02%
EPS 1.89 2.48 7.48 9.51 10.57 2.75 2.72 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7486 2.8169 2.7492 2.5326 2.3743 2.2369 2.1692 4.02%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.54 1.44 1.37 1.43 1.45 1.40 1.14 -
P/RPS 12.68 5.26 3.47 2.33 5.45 3.21 1.94 36.69%
P/EPS 236.43 168.12 53.04 43.54 39.70 147.37 121.28 11.75%
EY 0.42 0.59 1.89 2.30 2.52 0.68 0.82 -10.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.48 1.44 1.63 1.77 1.81 1.52 1.06%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 25/11/15 18/11/14 29/11/13 30/11/12 22/11/11 26/11/10 -
Price 1.51 1.44 1.43 1.38 1.45 1.40 1.14 -
P/RPS 12.43 5.26 3.62 2.25 5.45 3.21 1.94 36.24%
P/EPS 231.82 168.12 55.37 42.01 39.70 147.37 121.28 11.39%
EY 0.43 0.59 1.81 2.38 2.52 0.68 0.82 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.48 1.51 1.58 1.77 1.81 1.52 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment