[LEBTECH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 85.73%
YoY- -806.02%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 3,926 11,913 3,199 1,469 3,204 9,052 18,143 -63.78%
PBT 614 2,181 -542 -750 -5,338 504 932 -24.19%
Tax -453 -281 117 164 1,231 23 -373 13.76%
NP 161 1,900 -425 -586 -4,107 527 559 -56.22%
-
NP to SH 161 1,900 -425 -586 -4,107 527 559 -56.22%
-
Tax Rate 73.78% 12.88% - - - -4.56% 40.02% -
Total Cost 3,765 10,013 3,624 2,055 7,311 8,525 17,584 -64.04%
-
Net Worth 12,944,142 129,577 127,680 128,103 128,690 132,798 132,266 1994.35%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 12,944,142 129,577 127,680 128,103 128,690 132,798 132,266 1994.35%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.10% 15.95% -13.29% -39.89% -128.18% 5.82% 3.08% -
ROE 0.00% 1.47% -0.33% -0.46% -3.19% 0.40% 0.42% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.88 8.73 2.34 1.08 2.35 6.63 13.29 -63.75%
EPS 0.12 1.39 -0.31 -0.43 -3.01 0.39 0.41 -55.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.84 0.9494 0.9355 0.9386 0.9429 0.973 0.9691 1994.35%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.33 25.27 6.79 3.12 6.80 19.20 38.49 -63.78%
EPS 0.34 4.03 -0.90 -1.24 -8.71 1.12 1.19 -56.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 274.5727 2.7486 2.7084 2.7174 2.7298 2.8169 2.8057 1994.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.51 1.54 1.54 1.54 1.50 1.44 1.45 -
P/RPS 52.49 17.64 65.70 143.08 63.90 21.71 10.91 183.63%
P/EPS 1,280.07 110.62 -494.55 -358.68 -49.85 372.94 354.03 134.65%
EY 0.08 0.90 -0.20 -0.28 -2.01 0.27 0.28 -56.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.62 1.65 1.64 1.59 1.48 1.50 -94.30%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 26/08/16 27/05/16 25/02/16 25/11/15 24/08/15 -
Price 1.51 1.51 1.54 1.54 1.50 1.44 1.44 -
P/RPS 52.49 17.30 65.70 143.08 63.90 21.71 10.83 185.02%
P/EPS 1,280.07 108.47 -494.55 -358.68 -49.85 372.94 351.59 135.73%
EY 0.08 0.92 -0.20 -0.28 -2.01 0.27 0.28 -56.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.59 1.65 1.64 1.59 1.48 1.49 -94.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment