[LEBTECH] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -113.04%
YoY- 96.42%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,999 13,416 9,431 6,786 3,926 11,913 3,199 -26.84%
PBT -2,523 943 2,381 4 614 2,181 -542 178.01%
Tax 1,026 -250 -614 -25 -453 -281 117 323.56%
NP -1,497 693 1,767 -21 161 1,900 -425 130.97%
-
NP to SH -1,497 693 1,767 -21 161 1,900 -425 130.97%
-
Tax Rate - 26.51% 25.79% 625.00% 73.78% 12.88% - -
Total Cost 3,496 12,723 7,664 6,807 3,765 10,013 3,624 -2.36%
-
Net Worth 12,978,263 131,884 131,188 129,427 12,944,142 129,577 127,680 2059.76%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 12,978,263 131,884 131,188 129,427 12,944,142 129,577 127,680 2059.76%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -74.89% 5.17% 18.74% -0.31% 4.10% 15.95% -13.29% -
ROE -0.01% 0.53% 1.35% -0.02% 0.00% 1.47% -0.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.46 9.83 6.91 4.97 2.88 8.73 2.34 -26.92%
EPS -1.10 0.51 1.29 -0.02 0.12 1.39 -0.31 132.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.09 0.9663 0.9612 0.9483 94.84 0.9494 0.9355 2059.75%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.46 9.83 6.91 4.97 2.88 8.73 2.34 -26.92%
EPS -1.10 0.51 1.29 -0.02 0.12 1.39 -0.31 132.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.09 0.9663 0.9612 0.9483 94.84 0.9494 0.9355 2059.75%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.40 1.50 1.51 1.51 1.51 1.54 1.54 -
P/RPS 95.59 15.26 21.85 30.37 52.49 17.64 65.70 28.31%
P/EPS -127.64 295.42 116.63 -9,813.85 1,280.07 110.62 -494.55 -59.36%
EY -0.78 0.34 0.86 -0.01 0.08 0.90 -0.20 147.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.55 1.57 1.59 0.02 1.62 1.65 -96.64%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 02/08/17 30/05/17 28/02/17 30/11/16 26/08/16 -
Price 1.22 1.40 1.50 1.51 1.51 1.51 1.54 -
P/RPS 83.30 14.24 21.71 30.37 52.49 17.30 65.70 17.09%
P/EPS -111.23 275.73 115.86 -9,813.85 1,280.07 108.47 -494.55 -62.91%
EY -0.90 0.36 0.86 -0.01 0.08 0.92 -0.20 171.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.45 1.56 1.59 0.02 1.59 1.65 -96.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment