[LEBTECH] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 53.81%
YoY- -64.94%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 52,670 36,690 31,847 25,824 31,868 65,633 116,677 -12.40%
PBT 1,902 273 803 2,257 -4,652 6,808 7,585 -20.57%
Tax -3,477 -151 149 -642 1,045 -1,819 -2,955 2.74%
NP -1,575 122 952 1,615 -3,607 4,989 4,630 -
-
NP to SH -1,575 122 952 1,615 4,607 4,989 4,630 -
-
Tax Rate 182.81% 55.31% -18.56% 28.44% - 26.72% 38.96% -
Total Cost 54,245 36,568 30,895 24,209 35,475 60,644 112,047 -11.37%
-
Net Worth 128,240 129,878 129,768 129,427 127,911 131,707 126,725 0.19%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 128,240 129,878 129,768 129,427 127,911 131,707 126,725 0.19%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.99% 0.33% 2.99% 6.25% -11.32% 7.60% 3.97% -
ROE -1.23% 0.09% 0.73% 1.25% 3.60% 3.79% 3.65% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 38.59 26.88 23.33 18.92 23.38 48.09 85.49 -12.40%
EPS -1.15 0.09 0.70 1.18 3.38 3.66 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.19%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 38.59 26.88 23.33 18.92 23.35 48.09 85.49 -12.40%
EPS -1.15 0.09 0.70 1.18 3.38 3.66 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9516 0.9508 0.9483 0.9372 0.965 0.9285 0.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.01 0.83 1.16 1.51 1.54 1.45 1.38 -
P/RPS 2.62 3.09 4.97 7.98 6.59 3.02 1.61 8.44%
P/EPS -87.52 928.54 166.30 127.61 45.55 39.67 40.68 -
EY -1.14 0.11 0.60 0.78 2.20 2.52 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 1.22 1.59 1.64 1.50 1.49 -5.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 30/05/19 30/05/18 30/05/17 27/05/16 15/05/15 26/05/14 -
Price 0.925 0.85 1.07 1.51 1.54 1.45 1.38 -
P/RPS 2.40 3.16 4.59 7.98 6.59 3.02 1.61 6.87%
P/EPS -80.16 950.91 153.40 127.61 45.55 39.67 40.68 -
EY -1.25 0.11 0.65 0.78 2.20 2.52 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 1.13 1.59 1.64 1.50 1.49 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment