[LEBTECH] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -102.0%
YoY- 96.42%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 13,702 9,866 7,001 6,786 1,469 10,193 22,892 -8.19%
PBT 234 29 2 4 -750 149 879 -19.77%
Tax -59 -25 -13 -25 164 -66 -238 -20.72%
NP 175 4 -11 -21 -586 83 641 -19.44%
-
NP to SH 175 4 -11 -21 -586 83 641 -19.44%
-
Tax Rate 25.21% 86.21% 650.00% 625.00% - 44.30% 27.08% -
Total Cost 13,527 9,862 7,012 6,807 2,055 10,110 22,251 -7.95%
-
Net Worth 128,240 129,878 129,768 129,427 128,103 131,707 126,725 0.19%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 128,240 129,878 129,768 129,427 128,103 131,707 126,725 0.19%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.28% 0.04% -0.16% -0.31% -39.89% 0.81% 2.80% -
ROE 0.14% 0.00% -0.01% -0.02% -0.46% 0.06% 0.51% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.04 7.23 5.13 4.97 1.08 7.47 16.77 -8.18%
EPS 0.13 0.00 -0.01 -0.02 -0.43 0.06 0.47 -19.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.19%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 29.06 20.93 14.85 14.39 3.12 21.62 48.56 -8.19%
EPS 0.37 0.01 -0.02 -0.04 -1.24 0.18 1.36 -19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 2.755 2.7527 2.7454 2.7174 2.7938 2.6881 0.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.01 0.83 1.16 1.51 1.54 1.45 1.38 -
P/RPS 10.06 11.48 22.61 30.37 143.08 19.42 8.23 3.39%
P/EPS 787.71 28,320.43 -14,392.86 -9,813.85 -358.68 2,384.36 293.83 17.84%
EY 0.13 0.00 -0.01 -0.01 -0.28 0.04 0.34 -14.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 1.22 1.59 1.64 1.50 1.49 -5.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 30/05/19 30/05/18 30/05/17 27/05/16 15/05/15 26/05/14 -
Price 0.925 0.85 1.07 1.51 1.54 1.45 1.38 -
P/RPS 9.21 11.76 20.86 30.37 143.08 19.42 8.23 1.89%
P/EPS 721.42 29,002.85 -13,276.17 -9,813.85 -358.68 2,384.36 293.83 16.13%
EY 0.14 0.00 -0.01 -0.01 -0.28 0.04 0.34 -13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 1.13 1.59 1.64 1.50 1.49 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment