[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -108.0%
YoY- 96.42%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 54,808 39,464 28,004 27,144 5,876 40,772 91,568 -8.19%
PBT 936 116 8 16 -3,000 596 3,516 -19.77%
Tax -236 -100 -52 -100 656 -264 -952 -20.72%
NP 700 16 -44 -84 -2,344 332 2,564 -19.44%
-
NP to SH 700 16 -44 -84 -2,344 332 2,564 -19.44%
-
Tax Rate 25.21% 86.21% 650.00% 625.00% - 44.30% 27.08% -
Total Cost 54,108 39,448 28,048 27,228 8,220 40,440 89,004 -7.95%
-
Net Worth 128,240 129,878 129,768 129,427 128,103 131,707 126,725 0.19%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 128,240 129,878 129,768 129,427 128,103 131,707 126,725 0.19%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.28% 0.04% -0.16% -0.31% -39.89% 0.81% 2.80% -
ROE 0.55% 0.01% -0.03% -0.06% -1.83% 0.25% 2.02% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 40.16 28.91 20.52 19.89 4.31 29.87 67.09 -8.19%
EPS 0.52 0.00 -0.04 -0.08 -1.72 0.24 1.88 -19.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.19%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 40.16 28.91 20.52 19.89 4.31 29.87 67.09 -8.19%
EPS 0.52 0.00 -0.04 -0.08 -1.72 0.24 1.88 -19.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.01 0.83 1.16 1.51 1.54 1.45 1.38 -
P/RPS 2.52 2.87 5.65 7.59 35.77 4.85 2.06 3.41%
P/EPS 196.93 7,080.11 -3,598.21 -2,453.46 -89.67 596.09 73.46 17.84%
EY 0.51 0.01 -0.03 -0.04 -1.12 0.17 1.36 -15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 1.22 1.59 1.64 1.50 1.49 -5.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 30/05/19 30/05/18 30/05/17 27/05/16 15/05/15 26/05/14 -
Price 0.925 0.85 1.07 1.51 1.54 1.45 1.38 -
P/RPS 2.30 2.94 5.21 7.59 35.77 4.85 2.06 1.85%
P/EPS 180.35 7,250.71 -3,319.04 -2,453.46 -89.67 596.09 73.46 16.13%
EY 0.55 0.01 -0.03 -0.04 -1.12 0.17 1.36 -13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 1.13 1.59 1.64 1.50 1.49 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment