[ROHAS] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 14.78%
YoY- 18.79%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 52,430 46,405 45,326 42,956 37,547 37,040 39,060 21.70%
PBT 4,730 5,384 5,115 4,109 3,586 3,064 3,673 18.38%
Tax -254 -1,521 -567 -32 -34 -80 -58 167.91%
NP 4,476 3,863 4,548 4,077 3,552 2,984 3,615 15.32%
-
NP to SH 4,476 3,863 4,548 4,077 3,552 2,984 3,615 15.32%
-
Tax Rate 5.37% 28.25% 11.09% 0.78% 0.95% 2.61% 1.58% -
Total Cost 47,954 42,542 40,778 38,879 33,995 34,056 35,445 22.34%
-
Net Worth 84,833 80,411 76,338 71,923 74,353 70,259 67,453 16.52%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,039 4,040 - - - 6,460 - -
Div Payout % 90.25% 104.60% - - - 216.51% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 84,833 80,411 76,338 71,923 74,353 70,259 67,453 16.52%
NOSH 40,397 40,407 40,390 40,406 40,409 40,378 40,391 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.54% 8.32% 10.03% 9.49% 9.46% 8.06% 9.25% -
ROE 5.28% 4.80% 5.96% 5.67% 4.78% 4.25% 5.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 129.79 114.84 112.22 106.31 92.92 91.73 96.70 21.69%
EPS 11.08 9.56 11.26 10.09 8.79 7.39 8.95 15.31%
DPS 10.00 10.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 2.10 1.99 1.89 1.78 1.84 1.74 1.67 16.51%
Adjusted Per Share Value based on latest NOSH - 40,406
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.09 9.82 9.59 9.09 7.94 7.84 8.26 21.72%
EPS 0.95 0.82 0.96 0.86 0.75 0.63 0.76 16.05%
DPS 0.85 0.85 0.00 0.00 0.00 1.37 0.00 -
NAPS 0.1795 0.1701 0.1615 0.1522 0.1573 0.1486 0.1427 16.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.53 2.55 2.24 2.12 2.23 1.98 1.93 -
P/RPS 1.95 2.22 2.00 1.99 2.40 2.16 2.00 -1.67%
P/EPS 22.83 26.67 19.89 21.01 25.37 26.79 21.56 3.89%
EY 4.38 3.75 5.03 4.76 3.94 3.73 4.64 -3.77%
DY 3.95 3.92 0.00 0.00 0.00 8.08 0.00 -
P/NAPS 1.20 1.28 1.19 1.19 1.21 1.14 1.16 2.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 26/11/09 -
Price 2.56 2.77 2.25 2.23 2.17 2.00 1.99 -
P/RPS 1.97 2.41 2.01 2.10 2.34 2.18 2.06 -2.93%
P/EPS 23.10 28.97 19.98 22.10 24.69 27.06 22.23 2.59%
EY 4.33 3.45 5.00 4.52 4.05 3.70 4.50 -2.53%
DY 3.91 3.61 0.00 0.00 0.00 8.00 0.00 -
P/NAPS 1.22 1.39 1.19 1.25 1.18 1.15 1.19 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment