[ROHAS] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.55%
YoY- 25.81%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 56,216 52,430 46,405 45,326 42,956 37,547 37,040 32.16%
PBT 7,280 4,730 5,384 5,115 4,109 3,586 3,064 78.34%
Tax -674 -254 -1,521 -567 -32 -34 -80 315.66%
NP 6,606 4,476 3,863 4,548 4,077 3,552 2,984 70.10%
-
NP to SH 6,606 4,476 3,863 4,548 4,077 3,552 2,984 70.10%
-
Tax Rate 9.26% 5.37% 28.25% 11.09% 0.78% 0.95% 2.61% -
Total Cost 49,610 47,954 42,542 40,778 38,879 33,995 34,056 28.59%
-
Net Worth 83,231 84,833 80,411 76,338 71,923 74,353 70,259 11.99%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 4,039 4,040 - - - 6,460 -
Div Payout % - 90.25% 104.60% - - - 216.51% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 83,231 84,833 80,411 76,338 71,923 74,353 70,259 11.99%
NOSH 40,403 40,397 40,407 40,390 40,406 40,409 40,378 0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.75% 8.54% 8.32% 10.03% 9.49% 9.46% 8.06% -
ROE 7.94% 5.28% 4.80% 5.96% 5.67% 4.78% 4.25% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 139.14 129.79 114.84 112.22 106.31 92.92 91.73 32.11%
EPS 16.35 11.08 9.56 11.26 10.09 8.79 7.39 70.03%
DPS 0.00 10.00 10.00 0.00 0.00 0.00 16.00 -
NAPS 2.06 2.10 1.99 1.89 1.78 1.84 1.74 11.94%
Adjusted Per Share Value based on latest NOSH - 40,390
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.89 11.09 9.82 9.59 9.09 7.94 7.84 32.10%
EPS 1.40 0.95 0.82 0.96 0.86 0.75 0.63 70.54%
DPS 0.00 0.85 0.85 0.00 0.00 0.00 1.37 -
NAPS 0.1761 0.1795 0.1701 0.1615 0.1522 0.1573 0.1486 12.01%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.53 2.53 2.55 2.24 2.12 2.23 1.98 -
P/RPS 1.82 1.95 2.22 2.00 1.99 2.40 2.16 -10.81%
P/EPS 15.47 22.83 26.67 19.89 21.01 25.37 26.79 -30.72%
EY 6.46 4.38 3.75 5.03 4.76 3.94 3.73 44.36%
DY 0.00 3.95 3.92 0.00 0.00 0.00 8.08 -
P/NAPS 1.23 1.20 1.28 1.19 1.19 1.21 1.14 5.21%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 -
Price 2.48 2.56 2.77 2.25 2.23 2.17 2.00 -
P/RPS 1.78 1.97 2.41 2.01 2.10 2.34 2.18 -12.67%
P/EPS 15.17 23.10 28.97 19.98 22.10 24.69 27.06 -32.08%
EY 6.59 4.33 3.45 5.00 4.52 4.05 3.70 47.08%
DY 0.00 3.91 3.61 0.00 0.00 0.00 8.00 -
P/NAPS 1.20 1.22 1.39 1.19 1.25 1.18 1.15 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment